taxes Property Tax Assistance

2023 ISD Summary Worksheet

056-Dallam/Dallam County

056-901/Dalhart ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 183,336,170 1.0239 179,056,715 183,336,170
B - MULTIFAMILY 13,037,500 N/A 13,037,500 13,037,500
C1 - VACANT LOTS 1,867,190 N/A 1,867,190 1,867,190
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 71,858,102 1.0634 67,576,092 71,858,102
D2 - FARM & RANCH IMP 10,389,780 N/A 10,389,780 10,389,780
E - NON-AG LAND AND IMPROVEMENTS 39,999,910 1.0566 37,857,193 39,999,910
F1 - COMMERCIAL REAL 110,009,800 1.0500 104,771,238 110,009,800
F2 - INDUSTRIAL REAL 167,040,110 N/A 167,040,110 167,040,110
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 103,018,230 0.9811 105,002,783 103,018,230
L1 - COMMERCIAL PERSONAL 69,066,890 0.9938 69,497,776 69,066,890
L2 - INDUSTRIAL PERSONAL 320,920,250 N/A 320,920,250 320,920,250
M1 - MOBILE HOMES 9,693,830 N/A 9,693,830 9,693,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,759,320 N/A 5,759,320 5,759,320
Subtotal 1,105,997,082 0 1,092,469,777 1,105,997,082
Less Total Deductions 82,122,034 0 81,135,555 82,122,034
Total Taxable Value 1,023,875,048 0 1,011,334,222 1,023,875,048

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,053,242,813 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,023,875,048 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,053,242,813 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,023,875,048 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,064,492,813 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,071,992,813 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,025,118,395 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,053,242,813 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,023,875,048 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,053,242,813 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,023,875,048 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,064,492,813 T13 plus the loss to the chapter 313 agreement
T16 1,071,992,813 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,025,118,395 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,367,765 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,250,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,500,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

103-Hartley/Hartley County

056-901/Dalhart ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 242,955,290 0.8832 275,085,247 275,085,247
B - MULTIFAMILY 5,540,960 N/A 5,540,960 5,540,960
C1 - VACANT LOTS 4,411,760 N/A 4,411,760 4,411,760
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,292,700 1.5107 9,460,743 9,460,743
D2 - FARM & RANCH IMP 6,287,400 N/A 6,287,400 6,287,400
E - NON-AG LAND AND IMPROVEMENTS 23,318,410 1.0982 21,233,300 21,233,300
F1 - COMMERCIAL REAL 40,387,920 0.9811 41,165,957 41,165,957
F2 - INDUSTRIAL REAL 84,467,520 N/A 84,467,520 84,467,520
G - ALL MINERALS 4,794,460 N/A 4,794,460 4,794,460
J - ALL UTILITIES 43,212,440 0.9716 44,475,545 44,475,545
L1 - COMMERCIAL PERSONAL 46,111,670 1.0035 45,950,842 45,950,842
L2 - INDUSTRIAL PERSONAL 35,282,290 N/A 35,282,290 35,282,290
M1 - MOBILE HOMES 1,559,330 N/A 1,559,330 1,559,330
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 450,870 N/A 450,870 450,870
S - SPECIAL INVENTORY 2,765,740 N/A 2,765,740 2,765,740
Subtotal 555,838,760 0 582,931,964 582,931,964
Less Total Deductions 82,485,767 0 82,501,470 82,501,470
Total Taxable Value 473,352,993 0 500,430,494 500,430,494

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 545,877,174 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 500,430,494 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 545,877,174 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 500,430,494 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 557,982,174 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 566,052,174 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 500,430,494 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 545,877,174 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 500,430,494 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 545,877,174 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 500,430,494 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 557,982,174 T13 plus the loss to the chapter 313 agreement
T16 566,052,174 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 500,430,494 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 45,446,680 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,070,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

056-901-02/Dalhart ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 426,291,460 0.9387 454,141,962 458,421,417
B - MULTIFAMILY 18,578,460 N/A 18,578,460 18,578,460
C1 - VACANT LOTS 6,278,950 N/A 6,278,950 6,278,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 86,150,802 1.1183 77,036,835 81,318,845
D2 - FARM & RANCH IMP 16,677,180 N/A 16,677,180 16,677,180
E - NON-AG LAND AND IMPROVEMENTS 63,318,320 1.0715 59,090,493 61,233,210
F1 - COMMERCIAL REAL 150,397,720 1.0306 145,937,195 151,175,757
F2 - INDUSTRIAL REAL 251,507,630 N/A 251,507,630 251,507,630
G - ALL MINERALS 4,794,460 N/A 4,794,460 4,794,460
J - ALL UTILITIES 146,230,670 0.9783 149,478,328 147,493,775
L1 - COMMERCIAL PERSONAL 115,178,560 0.9977 115,448,618 115,017,732
L2 - INDUSTRIAL PERSONAL 356,202,540 N/A 356,202,540 356,202,540
M1 - MOBILE HOMES 11,253,160 N/A 11,253,160 11,253,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 450,870 N/A 450,870 450,870
S - SPECIAL INVENTORY 8,525,060 N/A 8,525,060 8,525,060
Subtotal 1,661,835,842 1,675,401,741 1,688,929,046
Less Total Deductions 164,607,801 163,637,025 164,623,504
Total Taxable Value 1,497,228,041 1,511,764,716 1,524,305,542

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,599,119,987 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,524,305,542 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,599,119,987 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,524,305,542 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,622,474,987 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,638,044,987 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,525,548,889 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,599,119,987 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,524,305,542 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,599,119,987 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,524,305,542 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,622,474,987 T13 plus the loss to the chapter 313 agreement
T16 1,638,044,987 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,525,548,889 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 74,814,445 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,355,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,570,000 Loss to Second Previous Homestead Increase