taxes Property Tax Assistance

2023 ISD Summary Worksheet

043-Collin/Collin County

043-912/Prosper ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 16,775,279,582 0.9648 17,387,313,000 16,775,279,582
B - MULTIFAMILY 854,679,485 1.1454 746,184,289 854,679,485
C1 - VACANT LOTS 415,715,519 1.0038 414,141,780 415,715,519
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,530,928 1.2119 1,263,256 1,530,928
D2 - FARM & RANCH IMP 1,736,505 N/A 1,736,505 1,736,505
E - NON-AG LAND AND IMPROVEMENTS 196,699,940 N/A 196,699,940 196,699,940
F1 - COMMERCIAL REAL 1,347,343,169 0.9917 1,358,619,713 1,347,343,169
F2 - INDUSTRIAL REAL 18,412,584 N/A 18,412,584 18,412,584
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 131,868,934 N/A 131,868,934 131,868,934
L1 - COMMERCIAL PERSONAL 381,357,182 0.9716 392,504,304 381,357,182
L2 - INDUSTRIAL PERSONAL 3,949,129 N/A 3,949,129 3,949,129
M1 - MOBILE HOMES 1,642,013 N/A 1,642,013 1,642,013
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 653,087,032 N/A 653,087,032 653,087,032
S - SPECIAL INVENTORY 15,443,001 N/A 15,443,001 15,443,001
Subtotal 20,798,745,003 0 21,322,865,480 20,798,745,003
Less Total Deductions 5,102,750,996 0 5,249,025,686 5,102,750,996
Total Taxable Value 15,695,994,007 0 16,073,839,794 15,695,994,007

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,815,600,565 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,695,994,007 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 16,815,600,565 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,695,994,007 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 17,100,930,565 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 17,291,150,565 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 15,951,874,166 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,815,600,565 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,695,994,007 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 16,815,600,565 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,695,994,007 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 17,100,930,565 T13 plus the loss to the chapter 313 agreement
T16 17,291,150,565 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 15,951,874,166 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,119,606,558 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 285,330,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 190,220,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

061-Denton/Denton County

043-912/Prosper ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,936,090,676 1.0140 3,881,746,229 3,936,090,676
B - MULTIFAMILY 93,720,443 N/A 93,720,443 93,720,443
C1 - VACANT LOTS 66,637,206 N/A 66,637,206 66,637,206
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 479,006 1.0683 448,392 479,006
D2 - FARM & RANCH IMP 249,033 N/A 249,033 249,033
E - NON-AG LAND AND IMPROVEMENTS 85,847,530 N/A 85,847,530 85,847,530
F1 - COMMERCIAL REAL 156,879,307 N/A 156,879,307 156,879,307
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,380,490 N/A 15,380,490 15,380,490
L1 - COMMERCIAL PERSONAL 32,803,344 N/A 32,803,344 32,803,344
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 138,641 N/A 138,641 138,641
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 173,217,589 N/A 173,217,589 173,217,589
S - SPECIAL INVENTORY 15,366,890 N/A 15,366,890 15,366,890
Subtotal 4,576,810,155 0 4,522,435,094 4,576,810,155
Less Total Deductions 1,044,999,426 0 1,034,877,912 1,044,999,426
Total Taxable Value 3,531,810,729 0 3,487,557,182 3,531,810,729

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,762,128,652 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,531,810,729 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,762,128,652 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,531,810,729 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,820,388,652 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,859,228,652 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,556,005,401 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,762,128,652 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,531,810,729 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,762,128,652 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,531,810,729 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,820,388,652 T13 plus the loss to the chapter 313 agreement
T16 3,859,228,652 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,556,005,401 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 230,317,923 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 58,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 38,840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

043-912-02/Prosper ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 20,711,370,258 0.9738 21,269,059,229 20,711,370,258
B - MULTIFAMILY 948,399,928 1.1292 839,904,732 948,399,928
C1 - VACANT LOTS 482,352,725 1.0033 480,778,986 482,352,725
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,009,934 1.1743 1,711,648 2,009,934
D2 - FARM & RANCH IMP 1,985,538 N/A 1,985,538 1,985,538
E - NON-AG LAND AND IMPROVEMENTS 282,547,470 N/A 282,547,470 282,547,470
F1 - COMMERCIAL REAL 1,504,222,476 0.9926 1,515,499,020 1,504,222,476
F2 - INDUSTRIAL REAL 18,412,584 N/A 18,412,584 18,412,584
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 147,249,424 N/A 147,249,424 147,249,424
L1 - COMMERCIAL PERSONAL 414,160,526 0.9738 425,307,648 414,160,526
L2 - INDUSTRIAL PERSONAL 3,949,129 N/A 3,949,129 3,949,129
M1 - MOBILE HOMES 1,780,654 N/A 1,780,654 1,780,654
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 826,304,621 N/A 826,304,621 826,304,621
S - SPECIAL INVENTORY 30,809,891 N/A 30,809,891 30,809,891
Subtotal 25,375,555,158 25,845,300,574 25,375,555,158
Less Total Deductions 6,147,750,422 6,283,903,598 6,147,750,422
Total Taxable Value 19,227,804,736 19,561,396,976 19,227,804,736

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,577,729,217 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,227,804,736 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 20,577,729,217 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,227,804,736 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,921,319,217 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 21,150,379,217 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 19,507,879,567 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,577,729,217 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,227,804,736 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 20,577,729,217 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,227,804,736 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,921,319,217 T13 plus the loss to the chapter 313 agreement
T16 21,150,379,217 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 19,507,879,567 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,349,924,481 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 343,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 229,060,000 Loss to Second Previous Homestead Increase