taxes Property Tax Assistance

2023 ISD Summary Worksheet

030-Callahan/Callahan County

067-902/Cisco ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 163,600 N/A 163,600 163,600
D2 - FARM & RANCH IMP 81,000 N/A 81,000 81,000
E - NON-AG LAND AND IMPROVEMENTS 941,680 N/A 941,680 941,680
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 9,926 N/A 9,926 9,926
J - ALL UTILITIES 1,458,470 N/A 1,458,470 1,458,470
L1 - COMMERCIAL PERSONAL 110 N/A 110 110
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,654,786 0 2,654,786 2,654,786
Less Total Deductions 453,620 0 453,620 453,620
Total Taxable Value 2,201,166 0 2,201,166 2,201,166

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,242,436 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,201,166 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,242,436 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,201,166 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,302,436 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,342,436 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,201,166 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,242,436 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,201,166 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,242,436 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,201,166 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,302,436 T13 plus the loss to the chapter 313 agreement
T16 2,342,436 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,201,166 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 41,270 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 40,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-Eastland/Eastland County

067-902/Cisco ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 162,002,630 N/A 162,002,630 162,002,630
B - MULTIFAMILY 8,076,900 N/A 8,076,900 8,076,900
C1 - VACANT LOTS 7,144,740 N/A 7,144,740 7,144,740
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,169,023 N/A 12,169,023 12,169,023
D2 - FARM & RANCH IMP 11,118,100 N/A 11,118,100 11,118,100
E - NON-AG LAND AND IMPROVEMENTS 167,455,710 N/A 167,455,710 167,455,710
F1 - COMMERCIAL REAL 56,601,910 N/A 56,601,910 56,601,910
F2 - INDUSTRIAL REAL 33,928,720 N/A 33,928,720 33,928,720
G - ALL MINERALS 5,346,290 N/A 5,346,290 5,346,290
J - ALL UTILITIES 181,993,430 N/A 181,993,430 181,993,430
L1 - COMMERCIAL PERSONAL 25,706,060 N/A 25,706,060 25,706,060
L2 - INDUSTRIAL PERSONAL 186,329,040 N/A 186,329,040 186,329,040
M1 - MOBILE HOMES 9,637,090 N/A 9,637,090 9,637,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 51,210 N/A 51,210 51,210
Subtotal 867,560,853 0 867,560,853 867,560,853
Less Total Deductions 166,132,513 0 166,132,513 166,132,513
Total Taxable Value 701,428,340 0 701,428,340 701,428,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 742,776,095 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 701,428,340 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 742,776,095 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 701,428,340 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 763,131,095 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 776,701,095 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 710,823,060 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 742,776,095 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 701,428,340 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 742,776,095 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 701,428,340 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 763,131,095 T13 plus the loss to the chapter 313 agreement
T16 776,701,095 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 710,823,060 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 41,347,755 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,355,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 13,570,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-902-02/Cisco ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 162,002,630 N/A 162,002,630 162,002,630
B - MULTIFAMILY 8,076,900 N/A 8,076,900 8,076,900
C1 - VACANT LOTS 7,144,740 N/A 7,144,740 7,144,740
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,332,623 N/A 12,332,623 12,332,623
D2 - FARM & RANCH IMP 11,199,100 N/A 11,199,100 11,199,100
E - NON-AG LAND AND IMPROVEMENTS 168,397,390 N/A 168,397,390 168,397,390
F1 - COMMERCIAL REAL 56,601,910 N/A 56,601,910 56,601,910
F2 - INDUSTRIAL REAL 33,928,720 N/A 33,928,720 33,928,720
G - ALL MINERALS 5,356,216 N/A 5,356,216 5,356,216
J - ALL UTILITIES 183,451,900 N/A 183,451,900 183,451,900
L1 - COMMERCIAL PERSONAL 25,706,170 N/A 25,706,170 25,706,170
L2 - INDUSTRIAL PERSONAL 186,329,040 N/A 186,329,040 186,329,040
M1 - MOBILE HOMES 9,637,090 N/A 9,637,090 9,637,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 51,210 N/A 51,210 51,210
Subtotal 870,215,639 870,215,639 870,215,639
Less Total Deductions 166,586,133 166,586,133 166,586,133
Total Taxable Value 703,629,506 703,629,506 703,629,506

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 745,018,531 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 703,629,506 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 745,018,531 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 703,629,506 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 765,433,531 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 779,043,531 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 713,024,226 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 745,018,531 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 703,629,506 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 745,018,531 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 703,629,506 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 765,433,531 T13 plus the loss to the chapter 313 agreement
T16 779,043,531 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 713,024,226 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 41,389,025 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,415,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 13,610,000 Loss to Second Previous Homestead Increase