taxes Property Tax Assistance

2023 ISD Summary Worksheet

070-Ellis/Ellis County

070-901/Avalon ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 31,117,617 N/A 31,117,617 31,117,617
B - MULTIFAMILY 222,501 N/A 222,501 222,501
C1 - VACANT LOTS 1,464,897 N/A 1,464,897 1,464,897
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,025,126 N/A 5,025,126 5,025,126
D2 - FARM & RANCH IMP 3,147,518 N/A 3,147,518 3,147,518
E - NON-AG LAND AND IMPROVEMENTS 63,098,190 N/A 63,098,190 63,098,190
F1 - COMMERCIAL REAL 2,199,463 N/A 2,199,463 2,199,463
F2 - INDUSTRIAL REAL 1,567,883 N/A 1,567,883 1,567,883
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,007,499 N/A 4,007,499 4,007,499
L1 - COMMERCIAL PERSONAL 3,472,999 N/A 3,472,999 3,472,999
L2 - INDUSTRIAL PERSONAL 234,508 N/A 234,508 234,508
M1 - MOBILE HOMES 4,877,895 N/A 4,877,895 4,877,895
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 120,436,096 0 120,436,096 120,436,096
Less Total Deductions 31,294,298 0 31,294,298 31,294,298
Total Taxable Value 89,141,798 0 89,141,798 89,141,798

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 96,460,441 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 89,141,798 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 96,460,441 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 89,141,798 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 99,295,441 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 101,185,441 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 89,590,947 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 96,460,441 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 89,141,798 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 96,460,441 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 89,141,798 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 99,295,441 T13 plus the loss to the chapter 313 agreement
T16 101,185,441 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 89,590,947 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,318,643 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,835,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,890,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-901-02/Avalon ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 31,117,617 N/A 31,117,617 31,117,617
B - MULTIFAMILY 222,501 N/A 222,501 222,501
C1 - VACANT LOTS 1,464,897 N/A 1,464,897 1,464,897
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,025,126 N/A 5,025,126 5,025,126
D2 - FARM & RANCH IMP 3,147,518 N/A 3,147,518 3,147,518
E - NON-AG LAND AND IMPROVEMENTS 63,098,190 N/A 63,098,190 63,098,190
F1 - COMMERCIAL REAL 2,199,463 N/A 2,199,463 2,199,463
F2 - INDUSTRIAL REAL 1,567,883 N/A 1,567,883 1,567,883
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,007,499 N/A 4,007,499 4,007,499
L1 - COMMERCIAL PERSONAL 3,472,999 N/A 3,472,999 3,472,999
L2 - INDUSTRIAL PERSONAL 234,508 N/A 234,508 234,508
M1 - MOBILE HOMES 4,877,895 N/A 4,877,895 4,877,895
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 120,436,096 120,436,096 120,436,096
Less Total Deductions 31,294,298 31,294,298 31,294,298
Total Taxable Value 89,141,798 89,141,798 89,141,798

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 96,460,441 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 89,141,798 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 96,460,441 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 89,141,798 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 99,295,441 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 101,185,441 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 89,590,947 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 96,460,441 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 89,141,798 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 96,460,441 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 89,141,798 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 99,295,441 T13 plus the loss to the chapter 313 agreement
T16 101,185,441 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 89,590,947 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,318,643 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,835,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,890,000 Loss to Second Previous Homestead Increase