taxes Property Tax Assistance

2023 ISD Summary Worksheet

070-Ellis/Ellis County

070-915/Maypearl ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 685,471,727 N/A 685,471,727 685,471,727
B - MULTIFAMILY 2,990,811 N/A 2,990,811 2,990,811
C1 - VACANT LOTS 23,303,043 N/A 23,303,043 23,303,043
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,520,263 N/A 5,520,263 5,520,263
D2 - FARM & RANCH IMP 14,679,501 N/A 14,679,501 14,679,501
E - NON-AG LAND AND IMPROVEMENTS 280,506,836 N/A 280,506,836 280,506,836
F1 - COMMERCIAL REAL 20,415,771 N/A 20,415,771 20,415,771
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 22,089 N/A 22,089 22,089
J - ALL UTILITIES 32,945,959 N/A 32,945,959 32,945,959
L1 - COMMERCIAL PERSONAL 2,367,003 N/A 2,367,003 2,367,003
L2 - INDUSTRIAL PERSONAL 12,290,861 N/A 12,290,861 12,290,861
M1 - MOBILE HOMES 12,590,160 N/A 12,590,160 12,590,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,585,700 N/A 9,585,700 9,585,700
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,102,689,724 0 1,102,689,724 1,102,689,724
Less Total Deductions 340,507,321 0 340,507,321 340,507,321
Total Taxable Value 762,182,403 0 762,182,403 762,182,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 852,039,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 762,182,403 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 852,039,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 762,182,403 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 877,299,186 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 894,139,186 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 771,419,097 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 852,039,186 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 762,182,403 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 852,039,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 762,182,403 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 877,299,186 T13 plus the loss to the chapter 313 agreement
T16 894,139,186 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 771,419,097 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 89,856,783 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 25,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-915-02/Maypearl ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 685,471,727 N/A 685,471,727 685,471,727
B - MULTIFAMILY 2,990,811 N/A 2,990,811 2,990,811
C1 - VACANT LOTS 23,303,043 N/A 23,303,043 23,303,043
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,520,263 N/A 5,520,263 5,520,263
D2 - FARM & RANCH IMP 14,679,501 N/A 14,679,501 14,679,501
E - NON-AG LAND AND IMPROVEMENTS 280,506,836 N/A 280,506,836 280,506,836
F1 - COMMERCIAL REAL 20,415,771 N/A 20,415,771 20,415,771
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 22,089 N/A 22,089 22,089
J - ALL UTILITIES 32,945,959 N/A 32,945,959 32,945,959
L1 - COMMERCIAL PERSONAL 2,367,003 N/A 2,367,003 2,367,003
L2 - INDUSTRIAL PERSONAL 12,290,861 N/A 12,290,861 12,290,861
M1 - MOBILE HOMES 12,590,160 N/A 12,590,160 12,590,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,585,700 N/A 9,585,700 9,585,700
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,102,689,724 1,102,689,724 1,102,689,724
Less Total Deductions 340,507,321 340,507,321 340,507,321
Total Taxable Value 762,182,403 762,182,403 762,182,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 852,039,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 762,182,403 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 852,039,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 762,182,403 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 877,299,186 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 894,139,186 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 771,419,097 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 852,039,186 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 762,182,403 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 852,039,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 762,182,403 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 877,299,186 T13 plus the loss to the chapter 313 agreement
T16 894,139,186 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 771,419,097 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 89,856,783 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 25,260,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,840,000 Loss to Second Previous Homestead Increase