taxes Property Tax Assistance

2023 ISD Summary Worksheet

071-El Paso/El Paso County

071-904/San Elizario ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 450,119,953 N/A 450,119,953 450,119,953
B - MULTIFAMILY 19,727,386 N/A 19,727,386 19,727,386
C1 - VACANT LOTS 14,049,761 N/A 14,049,761 14,049,761
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,869,581 N/A 2,869,581 2,869,581
D2 - FARM & RANCH IMP 215,649 N/A 215,649 215,649
E - NON-AG LAND AND IMPROVEMENTS 23,281,737 N/A 23,281,737 23,281,737
F1 - COMMERCIAL REAL 22,800,382 N/A 22,800,382 22,800,382
F2 - INDUSTRIAL REAL 225,218 N/A 225,218 225,218
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,393,848 N/A 12,393,848 12,393,848
L1 - COMMERCIAL PERSONAL 8,719,455 N/A 8,719,455 8,719,455
L2 - INDUSTRIAL PERSONAL 1,886,569 N/A 1,886,569 1,886,569
M1 - MOBILE HOMES 18,459,039 N/A 18,459,039 18,459,039
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 529,217 N/A 529,217 529,217
S - SPECIAL INVENTORY 307,740 N/A 307,740 307,740
Subtotal 575,585,535 0 575,585,535 575,585,535
Less Total Deductions 288,013,832 0 288,013,832 288,013,832
Total Taxable Value 287,571,703 0 287,571,703 287,571,703

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 362,492,123 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 287,571,703 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 362,492,123 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 287,571,703 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 400,862,123 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 426,442,123 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 292,246,894 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 362,492,123 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 287,571,703 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 362,492,123 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 287,571,703 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 400,862,123 T13 plus the loss to the chapter 313 agreement
T16 426,442,123 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 292,246,894 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 74,920,420 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 38,370,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 25,580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

071-904-02/San Elizario ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 450,119,953 N/A 450,119,953 450,119,953
B - MULTIFAMILY 19,727,386 N/A 19,727,386 19,727,386
C1 - VACANT LOTS 14,049,761 N/A 14,049,761 14,049,761
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,869,581 N/A 2,869,581 2,869,581
D2 - FARM & RANCH IMP 215,649 N/A 215,649 215,649
E - NON-AG LAND AND IMPROVEMENTS 23,281,737 N/A 23,281,737 23,281,737
F1 - COMMERCIAL REAL 22,800,382 N/A 22,800,382 22,800,382
F2 - INDUSTRIAL REAL 225,218 N/A 225,218 225,218
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,393,848 N/A 12,393,848 12,393,848
L1 - COMMERCIAL PERSONAL 8,719,455 N/A 8,719,455 8,719,455
L2 - INDUSTRIAL PERSONAL 1,886,569 N/A 1,886,569 1,886,569
M1 - MOBILE HOMES 18,459,039 N/A 18,459,039 18,459,039
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 529,217 N/A 529,217 529,217
S - SPECIAL INVENTORY 307,740 N/A 307,740 307,740
Subtotal 575,585,535 575,585,535 575,585,535
Less Total Deductions 288,013,832 288,013,832 288,013,832
Total Taxable Value 287,571,703 287,571,703 287,571,703

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 362,492,123 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 287,571,703 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 362,492,123 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 287,571,703 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 400,862,123 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 426,442,123 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 292,246,894 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 362,492,123 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 287,571,703 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 362,492,123 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 287,571,703 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 400,862,123 T13 plus the loss to the chapter 313 agreement
T16 426,442,123 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 292,246,894 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 74,920,420 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 38,370,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 25,580,000 Loss to Second Previous Homestead Increase