Top navigation skipped
2023 ISD Summary Worksheet
071-El Paso/El Paso County
071-908/Tornillo ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 88,914,434 | N/A | 88,914,434 | 88,914,434 |
| B - MULTIFAMILY | 1,345,051 | N/A | 1,345,051 | 1,345,051 |
| C1 - VACANT LOTS | 2,589,652 | N/A | 2,589,652 | 2,589,652 |
| C2 - COLONIA LOTS | 31,676 | N/A | 31,676 | 31,676 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,584,234 | N/A | 7,584,234 | 7,584,234 |
| D2 - FARM & RANCH IMP | 484,957 | N/A | 484,957 | 484,957 |
| E - NON-AG LAND AND IMPROVEMENTS | 13,361,709 | N/A | 13,361,709 | 13,361,709 |
| F1 - COMMERCIAL REAL | 7,396,894 | N/A | 7,396,894 | 7,396,894 |
| F2 - INDUSTRIAL REAL | 1,000,000 | N/A | 1,000,000 | 1,000,000 |
| G - ALL MINERALS | 11,473 | N/A | 11,473 | 11,473 |
| J - ALL UTILITIES | 12,370,503 | N/A | 12,370,503 | 12,370,503 |
| L1 - COMMERCIAL PERSONAL | 5,409,315 | N/A | 5,409,315 | 5,409,315 |
| L2 - INDUSTRIAL PERSONAL | 429,752 | N/A | 429,752 | 429,752 |
| M1 - MOBILE HOMES | 6,350,661 | N/A | 6,350,661 | 6,350,661 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 208,785 | N/A | 208,785 | 208,785 |
| Subtotal | 147,489,096 | 0 | 147,489,096 | 147,489,096 |
| Less Total Deductions | 56,897,418 | 0 | 56,897,418 | 56,897,418 |
| Total Taxable Value | 90,591,678 | 0 | 90,591,678 | 90,591,678 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 104,927,450 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 90,591,678 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 104,927,450 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 90,591,678 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 114,572,450 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 121,002,450 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 91,628,771 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 104,927,450 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 90,591,678 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 104,927,450 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 90,591,678 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 114,572,450 | T13 plus the loss to the chapter 313 agreement |
| T16 | 121,002,450 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 91,628,771 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 14,335,772 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 9,645,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 6,430,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
071-908-02/Tornillo ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 88,914,434 | N/A | 88,914,434 | 88,914,434 |
| B - MULTIFAMILY | 1,345,051 | N/A | 1,345,051 | 1,345,051 |
| C1 - VACANT LOTS | 2,589,652 | N/A | 2,589,652 | 2,589,652 |
| C2 - COLONIA LOTS | 31,676 | N/A | 31,676 | 31,676 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,584,234 | N/A | 7,584,234 | 7,584,234 |
| D2 - FARM & RANCH IMP | 484,957 | N/A | 484,957 | 484,957 |
| E - NON-AG LAND AND IMPROVEMENTS | 13,361,709 | N/A | 13,361,709 | 13,361,709 |
| F1 - COMMERCIAL REAL | 7,396,894 | N/A | 7,396,894 | 7,396,894 |
| F2 - INDUSTRIAL REAL | 1,000,000 | N/A | 1,000,000 | 1,000,000 |
| G - ALL MINERALS | 11,473 | N/A | 11,473 | 11,473 |
| J - ALL UTILITIES | 12,370,503 | N/A | 12,370,503 | 12,370,503 |
| L1 - COMMERCIAL PERSONAL | 5,409,315 | N/A | 5,409,315 | 5,409,315 |
| L2 - INDUSTRIAL PERSONAL | 429,752 | N/A | 429,752 | 429,752 |
| M1 - MOBILE HOMES | 6,350,661 | N/A | 6,350,661 | 6,350,661 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 208,785 | N/A | 208,785 | 208,785 |
| Subtotal | 147,489,096 | 147,489,096 | 147,489,096 | |
| Less Total Deductions | 56,897,418 | 56,897,418 | 56,897,418 | |
| Total Taxable Value | 90,591,678 | 90,591,678 | 90,591,678 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 104,927,450 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 90,591,678 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 104,927,450 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 90,591,678 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 114,572,450 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 121,002,450 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 91,628,771 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 104,927,450 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 90,591,678 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 104,927,450 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 90,591,678 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 114,572,450 | T13 plus the loss to the chapter 313 agreement |
| T16 | 121,002,450 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 91,628,771 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 14,335,772 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 9,645,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 6,430,000 | Loss to Second Previous Homestead Increase |