taxes Property Tax Assistance

2023 ISD Summary Worksheet

018-Bosque/Bosque County

018-906/Iredell ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 16,878,971 N/A 16,878,971 16,878,971
B - MULTIFAMILY 27,696 N/A 27,696 27,696
C1 - VACANT LOTS 3,947,026 N/A 3,947,026 3,947,026
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,906,213 N/A 7,906,213 7,906,213
D2 - FARM & RANCH IMP 9,554,780 N/A 9,554,780 9,554,780
E - NON-AG LAND AND IMPROVEMENTS 114,214,054 N/A 114,214,054 114,214,054
F1 - COMMERCIAL REAL 2,172,157 N/A 2,172,157 2,172,157
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 56,832,689 N/A 56,832,689 56,832,689
L1 - COMMERCIAL PERSONAL 1,114,658 N/A 1,114,658 1,114,658
L2 - INDUSTRIAL PERSONAL 2,700 N/A 2,700 2,700
M1 - MOBILE HOMES 2,827,498 N/A 2,827,498 2,827,498
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 215,478,442 0 215,478,442 215,478,442
Less Total Deductions 48,518,323 0 48,518,323 48,518,323
Total Taxable Value 166,960,119 0 166,960,119 166,960,119

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 179,113,676 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 166,960,119 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 179,113,676 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 166,960,119 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 183,403,676 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 186,263,676 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 170,108,674 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 179,113,676 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 166,960,119 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 179,113,676 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 166,960,119 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 183,403,676 T13 plus the loss to the chapter 313 agreement
T16 186,263,676 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 170,108,674 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,153,557 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,290,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,860,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath/Erath County

018-906/Iredell ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,452,530 1.1560 16,827,448 19,452,530
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 303,290 N/A 303,290 303,290
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,067,570 0.9737 1,096,426 1,067,570
D2 - FARM & RANCH IMP 119,570 N/A 119,570 119,570
E - NON-AG LAND AND IMPROVEMENTS 15,952,450 1.0185 15,662,690 15,952,450
F1 - COMMERCIAL REAL 12,453,500 0.9168 13,583,661 12,453,500
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 20,444,980 0.9943 20,562,184 20,444,980
L1 - COMMERCIAL PERSONAL 64,800 N/A 64,800 64,800
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 927,540 N/A 927,540 927,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 505,690 N/A 505,690 505,690
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 71,291,920 0 69,653,299 71,291,920
Less Total Deductions 6,786,379 0 6,133,538 6,786,379
Total Taxable Value 64,505,541 0 63,519,761 64,505,541

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 65,884,221 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 64,505,541 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 65,884,221 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 64,505,541 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 66,364,221 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 66,684,221 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 65,224,634 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 65,884,221 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 64,505,541 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 65,884,221 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 64,505,541 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 66,364,221 T13 plus the loss to the chapter 313 agreement
T16 66,684,221 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 65,224,634 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,378,680 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 480,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 320,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

018-906-02/Iredell ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 36,331,501 1.0779 33,706,419 36,331,501
B - MULTIFAMILY 27,696 N/A 27,696 27,696
C1 - VACANT LOTS 4,250,316 N/A 4,250,316 4,250,316
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,973,783 0.9968 9,002,639 8,973,783
D2 - FARM & RANCH IMP 9,674,350 N/A 9,674,350 9,674,350
E - NON-AG LAND AND IMPROVEMENTS 130,166,504 1.0022 129,876,744 130,166,504
F1 - COMMERCIAL REAL 14,625,657 0.9283 15,755,818 14,625,657
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 77,277,669 0.9985 77,394,873 77,277,669
L1 - COMMERCIAL PERSONAL 1,179,458 N/A 1,179,458 1,179,458
L2 - INDUSTRIAL PERSONAL 2,700 N/A 2,700 2,700
M1 - MOBILE HOMES 3,755,038 N/A 3,755,038 3,755,038
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 505,690 N/A 505,690 505,690
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 286,770,362 285,131,741 286,770,362
Less Total Deductions 55,304,702 54,651,861 55,304,702
Total Taxable Value 231,465,660 230,479,880 231,465,660

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 244,997,897 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 231,465,660 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 244,997,897 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 231,465,660 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 249,767,897 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 252,947,897 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 235,333,308 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 244,997,897 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 231,465,660 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 244,997,897 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 231,465,660 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 249,767,897 T13 plus the loss to the chapter 313 agreement
T16 252,947,897 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 235,333,308 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,532,237 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,770,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,180,000 Loss to Second Previous Homestead Increase