taxes Property Tax Assistance

2023 ISD Summary Worksheet

072-Erath/Erath County

072-904/Bluff Dale ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 187,103,610 0.9743 192,039,013 187,103,610
B - MULTIFAMILY 204,270 N/A 204,270 204,270
C1 - VACANT LOTS 42,444,700 0.8669 48,961,472 42,444,700
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,455,890 0.9977 3,463,922 3,455,890
D2 - FARM & RANCH IMP 1,158,320 N/A 1,158,320 1,158,320
E - NON-AG LAND AND IMPROVEMENTS 87,920,330 1.0045 87,526,461 87,920,330
F1 - COMMERCIAL REAL 5,341,550 N/A 5,341,550 5,341,550
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 606,150 N/A 606,150 606,150
J - ALL UTILITIES 35,096,860 0.9674 36,279,574 35,096,860
L1 - COMMERCIAL PERSONAL 12,214,980 N/A 12,214,980 12,214,980
L2 - INDUSTRIAL PERSONAL 533,280 N/A 533,280 533,280
M1 - MOBILE HOMES 824,480 N/A 824,480 824,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 738,680 N/A 738,680 738,680
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 377,643,100 0 389,892,152 377,643,100
Less Total Deductions 104,449,940 0 106,967,003 104,449,940
Total Taxable Value 273,193,160 0 282,925,149 273,193,160

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 299,191,421 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 273,193,160 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 290,819,666 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 264,821,405 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 306,286,421 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 311,016,421 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 288,302,711 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 299,191,421 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 273,193,160 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 290,819,666 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 264,821,405 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 306,286,421 T13 plus the loss to the chapter 313 agreement
T16 311,016,421 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 288,302,711 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,998,261 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 8,371,755 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,095,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,730,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

111-Hood/Hood County

072-904/Bluff Dale ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 194,700 N/A 194,700 194,700
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 251,730 N/A 251,730 251,730
D2 - FARM & RANCH IMP 252,950 N/A 252,950 252,950
E - NON-AG LAND AND IMPROVEMENTS 7,790,340 N/A 7,790,340 7,790,340
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,226,100 N/A 6,226,100 6,226,100
L1 - COMMERCIAL PERSONAL 10,360 N/A 10,360 10,360
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 123,600 N/A 123,600 123,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,849,780 0 14,849,780 14,849,780
Less Total Deductions 3,210,347 0 3,210,347 3,210,347
Total Taxable Value 11,639,433 0 11,639,433 11,639,433

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,241,703 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,639,433 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,076,667 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,474,397 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,421,703 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,541,703 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,500,883 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 12,241,703 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,639,433 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 12,076,667 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,474,397 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,421,703 T13 plus the loss to the chapter 313 agreement
T16 12,541,703 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,500,883 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 602,270 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 165,036 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 180,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 120,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-904-02/Bluff Dale ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 187,103,610 0.9743 192,039,013 187,103,610
B - MULTIFAMILY 204,270 N/A 204,270 204,270
C1 - VACANT LOTS 42,639,400 0.8674 49,156,172 42,639,400
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,707,620 0.9978 3,715,652 3,707,620
D2 - FARM & RANCH IMP 1,411,270 N/A 1,411,270 1,411,270
E - NON-AG LAND AND IMPROVEMENTS 95,710,670 1.0041 95,316,801 95,710,670
F1 - COMMERCIAL REAL 5,341,550 N/A 5,341,550 5,341,550
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 606,150 N/A 606,150 606,150
J - ALL UTILITIES 41,322,960 0.9722 42,505,674 41,322,960
L1 - COMMERCIAL PERSONAL 12,225,340 N/A 12,225,340 12,225,340
L2 - INDUSTRIAL PERSONAL 533,280 N/A 533,280 533,280
M1 - MOBILE HOMES 948,080 N/A 948,080 948,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 738,680 N/A 738,680 738,680
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 392,492,880 404,741,932 392,492,880
Less Total Deductions 107,660,287 110,177,350 107,660,287
Total Taxable Value 284,832,593 294,564,582 284,832,593

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 311,433,124 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 284,832,593 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 302,896,333 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 276,295,802 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 318,708,124 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 323,558,124 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 299,803,594 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 311,433,124 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 284,832,593 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 302,896,333 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 276,295,802 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 318,708,124 T13 plus the loss to the chapter 313 agreement
T16 323,558,124 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 299,803,594 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,600,531 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 8,536,791 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,275,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,850,000 Loss to Second Previous Homestead Increase