taxes Property Tax Assistance

2023 ISD Summary Worksheet

043-Collin/Collin County

043-917/Blue Ridge ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 255,410,627 N/A 255,410,627 255,410,627
B - MULTIFAMILY 5,833,825 N/A 5,833,825 5,833,825
C1 - VACANT LOTS 8,473,774 N/A 8,473,774 8,473,774
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,990,035 N/A 3,990,035 3,990,035
D2 - FARM & RANCH IMP 5,952,146 N/A 5,952,146 5,952,146
E - NON-AG LAND AND IMPROVEMENTS 305,929,897 N/A 305,929,897 305,929,897
F1 - COMMERCIAL REAL 12,435,800 N/A 12,435,800 12,435,800
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,184,980 N/A 53,184,980 53,184,980
L1 - COMMERCIAL PERSONAL 6,308,264 N/A 6,308,264 6,308,264
L2 - INDUSTRIAL PERSONAL 1,410,652 N/A 1,410,652 1,410,652
M1 - MOBILE HOMES 7,719,010 N/A 7,719,010 7,719,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,084,905 N/A 4,084,905 4,084,905
S - SPECIAL INVENTORY 74,338 N/A 74,338 74,338
Subtotal 670,808,253 0 670,808,253 670,808,253
Less Total Deductions 210,142,914 0 210,142,914 210,142,914
Total Taxable Value 460,665,339 0 460,665,339 460,665,339

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 514,577,657 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 460,665,339 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 514,577,657 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 460,665,339 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 530,867,657 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 541,727,657 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 472,949,872 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 514,577,657 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 460,665,339 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 514,577,657 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 460,665,339 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 530,867,657 T13 plus the loss to the chapter 313 agreement
T16 541,727,657 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 472,949,872 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 53,912,318 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,290,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,860,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

074-Fannin/Fannin County

043-917/Blue Ridge ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 12,718,150 N/A 12,718,150 12,718,150
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 194,500 N/A 194,500 194,500
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 129,890 N/A 129,890 129,890
D2 - FARM & RANCH IMP 90,060 N/A 90,060 90,060
E - NON-AG LAND AND IMPROVEMENTS 3,238,730 N/A 3,238,730 3,238,730
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 539,700 N/A 539,700 539,700
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 141,540 N/A 141,540 141,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 17,052,570 0 17,052,570 17,052,570
Less Total Deductions 5,257,249 0 5,257,249 5,257,249
Total Taxable Value 11,795,321 0 11,795,321 11,795,321

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,467,254 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,795,321 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 13,467,254 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,795,321 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 14,007,254 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 14,367,254 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,920,887 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,467,254 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,795,321 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 13,467,254 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,795,321 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 14,007,254 T13 plus the loss to the chapter 313 agreement
T16 14,367,254 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,920,887 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,671,933 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 540,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 360,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

043-917-02/Blue Ridge ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 268,128,777 N/A 268,128,777 268,128,777
B - MULTIFAMILY 5,833,825 N/A 5,833,825 5,833,825
C1 - VACANT LOTS 8,668,274 N/A 8,668,274 8,668,274
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,119,925 N/A 4,119,925 4,119,925
D2 - FARM & RANCH IMP 6,042,206 N/A 6,042,206 6,042,206
E - NON-AG LAND AND IMPROVEMENTS 309,168,627 N/A 309,168,627 309,168,627
F1 - COMMERCIAL REAL 12,435,800 N/A 12,435,800 12,435,800
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,724,680 N/A 53,724,680 53,724,680
L1 - COMMERCIAL PERSONAL 6,308,264 N/A 6,308,264 6,308,264
L2 - INDUSTRIAL PERSONAL 1,410,652 N/A 1,410,652 1,410,652
M1 - MOBILE HOMES 7,860,550 N/A 7,860,550 7,860,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,084,905 N/A 4,084,905 4,084,905
S - SPECIAL INVENTORY 74,338 N/A 74,338 74,338
Subtotal 687,860,823 687,860,823 687,860,823
Less Total Deductions 215,400,163 215,400,163 215,400,163
Total Taxable Value 472,460,660 472,460,660 472,460,660

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 528,044,911 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 472,460,660 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 528,044,911 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 472,460,660 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 544,874,911 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 556,094,911 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 484,870,759 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 528,044,911 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 472,460,660 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 528,044,911 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 472,460,660 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 544,874,911 T13 plus the loss to the chapter 313 agreement
T16 556,094,911 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 484,870,759 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 55,584,251 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,830,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 11,220,000 Loss to Second Previous Homestead Increase