taxes Property Tax Assistance

2023 ISD Summary Worksheet

075-Fayette/Fayette County

075-903/Schulenburg ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 235,146,013 1.0294 228,430,166 235,146,013
B - MULTIFAMILY 8,514,267 N/A 8,514,267 8,514,267
C1 - VACANT LOTS 7,948,371 N/A 7,948,371 7,948,371
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,026,170 1.0086 5,974,727 6,026,170
D2 - FARM & RANCH IMP 3,667,180 N/A 3,667,180 3,667,180
E - NON-AG LAND AND IMPROVEMENTS 315,863,825 0.9236 341,992,015 315,863,825
F1 - COMMERCIAL REAL 79,241,928 0.9060 87,463,497 79,241,928
F2 - INDUSTRIAL REAL 30,446,480 N/A 30,446,480 30,446,480
G - ALL MINERALS 3,414,130 N/A 3,414,130 3,414,130
J - ALL UTILITIES 28,494,680 N/A 28,494,680 28,494,680
L1 - COMMERCIAL PERSONAL 16,704,570 N/A 16,704,570 16,704,570
L2 - INDUSTRIAL PERSONAL 84,973,110 N/A 84,973,110 84,973,110
M1 - MOBILE HOMES 3,091,200 N/A 3,091,200 3,091,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,128,960 N/A 2,128,960 2,128,960
Subtotal 825,660,884 0 853,243,353 825,660,884
Less Total Deductions 234,269,139 0 228,457,575 234,269,139
Total Taxable Value 591,391,745 0 624,785,778 591,391,745

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 659,182,599 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 591,391,745 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 659,182,599 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 591,391,745 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 680,542,599 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 694,782,599 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 620,457,986 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 659,182,599 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 591,391,745 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 659,182,599 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 591,391,745 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 680,542,599 T13 plus the loss to the chapter 313 agreement
T16 694,782,599 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 620,457,986 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 67,790,854 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,360,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,240,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

075-903-02/Schulenburg ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 235,146,013 1.0294 228,430,166 235,146,013
B - MULTIFAMILY 8,514,267 N/A 8,514,267 8,514,267
C1 - VACANT LOTS 7,948,371 N/A 7,948,371 7,948,371
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,026,170 1.0086 5,974,727 6,026,170
D2 - FARM & RANCH IMP 3,667,180 N/A 3,667,180 3,667,180
E - NON-AG LAND AND IMPROVEMENTS 315,863,825 0.9236 341,992,015 315,863,825
F1 - COMMERCIAL REAL 79,241,928 0.9060 87,463,497 79,241,928
F2 - INDUSTRIAL REAL 30,446,480 N/A 30,446,480 30,446,480
G - ALL MINERALS 3,414,130 N/A 3,414,130 3,414,130
J - ALL UTILITIES 28,494,680 N/A 28,494,680 28,494,680
L1 - COMMERCIAL PERSONAL 16,704,570 N/A 16,704,570 16,704,570
L2 - INDUSTRIAL PERSONAL 84,973,110 N/A 84,973,110 84,973,110
M1 - MOBILE HOMES 3,091,200 N/A 3,091,200 3,091,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,128,960 N/A 2,128,960 2,128,960
Subtotal 825,660,884 853,243,353 825,660,884
Less Total Deductions 234,269,139 228,457,575 234,269,139
Total Taxable Value 591,391,745 624,785,778 591,391,745

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 659,182,599 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 591,391,745 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 659,182,599 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 591,391,745 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 680,542,599 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 694,782,599 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 620,457,986 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 659,182,599 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 591,391,745 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 659,182,599 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 591,391,745 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 680,542,599 T13 plus the loss to the chapter 313 agreement
T16 694,782,599 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 620,457,986 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 67,790,854 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,360,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,240,000 Loss to Second Previous Homestead Increase