taxes Property Tax Assistance

2023 ISD Summary Worksheet

086-Gillespie/Gillespie County

086-024/Doss CCSD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,921,410 N/A 1,921,410 1,921,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,249,650 0.8745 8,290,495 7,249,650
D2 - FARM & RANCH IMP 3,226,060 N/A 3,226,060 3,226,060
E - NON-AG LAND AND IMPROVEMENTS 70,622,040 1.0994 64,236,893 70,622,040
F1 - COMMERCIAL REAL 1,266,330 N/A 1,266,330 1,266,330
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,454,840 N/A 1,454,840 1,454,840
L1 - COMMERCIAL PERSONAL 680,230 N/A 680,230 680,230
L2 - INDUSTRIAL PERSONAL 75,270 N/A 75,270 75,270
M1 - MOBILE HOMES 494,700 N/A 494,700 494,700
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 86,990,530 0 81,646,228 86,990,530
Less Total Deductions 17,244,020 0 17,244,020 17,244,020
Total Taxable Value 69,746,510 0 64,402,208 69,746,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 74,300,062 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 69,746,510 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 74,300,062 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 69,746,510 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 75,545,062 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 76,375,062 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 74,376,666 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 74,300,062 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 69,746,510 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 74,300,062 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 69,746,510 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 75,545,062 T13 plus the loss to the chapter 313 agreement
T16 76,375,062 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 74,376,666 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,553,552 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,245,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 830,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

157-Mason/Mason County

086-024/Doss CCSD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 393,118 N/A 393,118 393,118
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,133,799 N/A 1,133,799 1,133,799
D2 - FARM & RANCH IMP 349,073 N/A 349,073 349,073
E - NON-AG LAND AND IMPROVEMENTS 5,320,268 N/A 5,320,268 5,320,268
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 98,390 N/A 98,390 98,390
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 962,590 N/A 962,590 962,590
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 2,187,830 N/A 2,187,830 2,187,830
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,445,068 0 10,445,068 10,445,068
Less Total Deductions 2,655,916 0 2,655,916 2,655,916
Total Taxable Value 7,789,152 0 7,789,152 7,789,152

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,311,160 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,789,152 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,311,160 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,789,152 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,476,160 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 8,586,160 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,059,026 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,311,160 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,789,152 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,311,160 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,789,152 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,476,160 T13 plus the loss to the chapter 313 agreement
T16 8,586,160 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,059,026 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 522,008 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 165,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 110,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

086-024-02/Doss CCSD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,314,528 N/A 2,314,528 2,314,528
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,383,449 0.8896 9,424,294 8,383,449
D2 - FARM & RANCH IMP 3,575,133 N/A 3,575,133 3,575,133
E - NON-AG LAND AND IMPROVEMENTS 75,942,308 1.0918 69,557,161 75,942,308
F1 - COMMERCIAL REAL 1,266,330 N/A 1,266,330 1,266,330
F2 - INDUSTRIAL REAL 98,390 N/A 98,390 98,390
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,417,430 N/A 2,417,430 2,417,430
L1 - COMMERCIAL PERSONAL 680,230 N/A 680,230 680,230
L2 - INDUSTRIAL PERSONAL 2,263,100 N/A 2,263,100 2,263,100
M1 - MOBILE HOMES 494,700 N/A 494,700 494,700
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 97,435,598 92,091,296 97,435,598
Less Total Deductions 19,899,936 19,899,936 19,899,936
Total Taxable Value 77,535,662 72,191,360 77,535,662

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 82,611,222 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 77,535,662 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 82,611,222 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 77,535,662 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 84,021,222 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 84,961,222 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 82,435,692 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 82,611,222 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 77,535,662 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 82,611,222 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 77,535,662 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 84,021,222 T13 plus the loss to the chapter 313 agreement
T16 84,961,222 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 82,435,692 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,075,560 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,410,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 940,000 Loss to Second Previous Homestead Increase