taxes Property Tax Assistance

2023 ISD Summary Worksheet

090-Gray/Gray County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 18,330 N/A 18,330 18,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 646,528 N/A 646,528 646,528
D2 - FARM & RANCH IMP 59,410 N/A 59,410 59,410
E - NON-AG LAND AND IMPROVEMENTS 1,350,150 N/A 1,350,150 1,350,150
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 763,060 N/A 763,060 763,060
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 19,920 N/A 19,920 19,920
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,857,398 0 2,857,398 2,857,398
Less Total Deductions 565,060 0 565,060 565,060
Total Taxable Value 2,292,338 0 2,292,338 2,292,338

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,366,738 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,292,338 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,366,738 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,292,338 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,456,738 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,516,738 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,292,338 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,366,738 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,292,338 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,366,738 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,292,338 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,456,738 T13 plus the loss to the chapter 313 agreement
T16 2,516,738 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,292,338 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 74,400 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 90,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 60,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

106-Hemphill/Hemphill County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 252,200 N/A 252,200 252,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,370 N/A 8,370 8,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,252,733 N/A 5,252,733 5,252,733
D2 - FARM & RANCH IMP 661,400 N/A 661,400 661,400
E - NON-AG LAND AND IMPROVEMENTS 8,709,570 N/A 8,709,570 8,709,570
F1 - COMMERCIAL REAL 316,710 N/A 316,710 316,710
F2 - INDUSTRIAL REAL 52,064,170 N/A 52,064,170 52,064,170
G - ALL MINERALS 290,113,420 N/A 290,113,420 290,113,420
J - ALL UTILITIES 64,417,680 N/A 64,417,680 64,417,680
L1 - COMMERCIAL PERSONAL 609,850 N/A 609,850 609,850
L2 - INDUSTRIAL PERSONAL 3,785,750 N/A 3,785,750 3,785,750
M1 - MOBILE HOMES 189,540 N/A 189,540 189,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 426,381,393 0 426,381,393 426,381,393
Less Total Deductions 13,978,042 0 13,978,042 13,978,042
Total Taxable Value 412,403,351 0 412,403,351 412,403,351

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 413,913,641 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 412,403,351 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 413,913,641 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 412,403,351 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 414,468,641 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 414,838,641 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 412,496,833 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 424,723,641 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 423,213,351 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 424,723,641 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 423,213,351 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 425,278,641 T13 plus the loss to the chapter 313 agreement
T16 425,648,641 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 423,306,833 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,510,290 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 555,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 370,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

242-Wheeler/Wheeler County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,182,630 N/A 6,182,630 6,182,630
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 278,850 N/A 278,850 278,850
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,577,132 1.3974 9,715,704 13,577,132
D2 - FARM & RANCH IMP 2,033,060 N/A 2,033,060 2,033,060
E - NON-AG LAND AND IMPROVEMENTS 25,811,050 N/A 25,811,050 25,811,050
F1 - COMMERCIAL REAL 1,677,960 N/A 1,677,960 1,677,960
F2 - INDUSTRIAL REAL 89,855,670 N/A 89,855,670 89,855,670
G - ALL MINERALS 407,958,240 1.0039 406,373,384 407,958,240
J - ALL UTILITIES 158,131,340 1.0172 155,457,471 158,131,340
L1 - COMMERCIAL PERSONAL 797,800 N/A 797,800 797,800
L2 - INDUSTRIAL PERSONAL 2,864,510 N/A 2,864,510 2,864,510
M1 - MOBILE HOMES 1,286,430 N/A 1,286,430 1,286,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 710,454,672 0 702,334,519 710,454,672
Less Total Deductions 15,768,842 0 15,768,842 15,768,842
Total Taxable Value 694,685,830 0 686,565,677 694,685,830

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 699,598,430 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 694,685,830 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 699,598,430 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 694,685,830 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 702,133,430 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 703,823,430 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 695,768,700 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 699,598,430 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 694,685,830 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 699,598,430 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 694,685,830 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 702,133,430 T13 plus the loss to the chapter 313 agreement
T16 703,823,430 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 695,768,700 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,912,600 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,535,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,690,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

242-906-02/Fort Elliott CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,453,160 N/A 6,453,160 6,453,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 287,220 N/A 287,220 287,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,476,393 1.2473 15,614,965 19,476,393
D2 - FARM & RANCH IMP 2,753,870 N/A 2,753,870 2,753,870
E - NON-AG LAND AND IMPROVEMENTS 35,870,770 N/A 35,870,770 35,870,770
F1 - COMMERCIAL REAL 1,994,670 N/A 1,994,670 1,994,670
F2 - INDUSTRIAL REAL 141,919,840 N/A 141,919,840 141,919,840
G - ALL MINERALS 698,071,660 1.0023 696,486,804 698,071,660
J - ALL UTILITIES 223,312,080 1.0121 220,638,211 223,312,080
L1 - COMMERCIAL PERSONAL 1,407,650 N/A 1,407,650 1,407,650
L2 - INDUSTRIAL PERSONAL 6,650,260 N/A 6,650,260 6,650,260
M1 - MOBILE HOMES 1,495,890 N/A 1,495,890 1,495,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,139,693,463 1,131,573,310 1,139,693,463
Less Total Deductions 30,311,944 30,311,944 30,311,944
Total Taxable Value 1,109,381,519 1,101,261,366 1,109,381,519

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,115,878,809 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,109,381,519 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,115,878,809 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,109,381,519 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,119,058,809 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,121,178,809 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,110,557,871 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,126,688,809 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,120,191,519 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,126,688,809 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,120,191,519 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,129,868,809 T13 plus the loss to the chapter 313 agreement
T16 1,131,988,809 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,121,367,871 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,497,290 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,180,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,120,000 Loss to Second Previous Homestead Increase