taxes Property Tax Assistance

2023 ISD Summary Worksheet

100-Hardin/Hardin County

100-904/Silsbee ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 772,783,382 0.9201 839,890,644 839,890,644
B - MULTIFAMILY 24,021,188 N/A 24,021,188 24,021,188
C1 - VACANT LOTS 26,262,568 N/A 26,262,568 26,262,568
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,441,240 0.6193 15,245,362 15,245,362
D2 - FARM & RANCH IMP 89,318 N/A 89,318 89,318
E - NON-AG LAND AND IMPROVEMENTS 166,199,116 1.0064 165,142,206 165,142,206
F1 - COMMERCIAL REAL 165,193,267 0.9435 175,085,604 175,085,604
F2 - INDUSTRIAL REAL 173,447,124 N/A 173,447,124 173,447,124
G - ALL MINERALS 27,953,720 N/A 27,953,720 27,953,720
J - ALL UTILITIES 109,756,173 0.8212 133,653,401 133,653,401
L1 - COMMERCIAL PERSONAL 52,448,794 N/A 52,448,794 52,448,794
L2 - INDUSTRIAL PERSONAL 64,196,390 N/A 64,196,390 64,196,390
M1 - MOBILE HOMES 14,220,002 N/A 14,220,002 14,220,002
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 20,252,998 N/A 20,252,998 20,252,998
Subtotal 1,626,265,280 0 1,731,909,319 1,731,909,319
Less Total Deductions 519,427,930 0 552,840,235 552,840,235
Total Taxable Value 1,106,837,350 0 1,179,069,084 1,179,069,084

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,344,643,525 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,179,069,084 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,344,643,525 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,179,069,084 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,409,923,525 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,453,443,525 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,186,097,785 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,344,643,525 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,179,069,084 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,344,643,525 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,179,069,084 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,409,923,525 T13 plus the loss to the chapter 313 agreement
T16 1,453,443,525 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,186,097,785 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 165,574,441 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 65,280,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 43,520,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

100-904-02/Silsbee ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 772,783,382 0.9201 839,890,644 839,890,644
B - MULTIFAMILY 24,021,188 N/A 24,021,188 24,021,188
C1 - VACANT LOTS 26,262,568 N/A 26,262,568 26,262,568
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,441,240 0.6193 15,245,362 15,245,362
D2 - FARM & RANCH IMP 89,318 N/A 89,318 89,318
E - NON-AG LAND AND IMPROVEMENTS 166,199,116 1.0064 165,142,206 165,142,206
F1 - COMMERCIAL REAL 165,193,267 0.9435 175,085,604 175,085,604
F2 - INDUSTRIAL REAL 173,447,124 N/A 173,447,124 173,447,124
G - ALL MINERALS 27,953,720 N/A 27,953,720 27,953,720
J - ALL UTILITIES 109,756,173 0.8212 133,653,401 133,653,401
L1 - COMMERCIAL PERSONAL 52,448,794 N/A 52,448,794 52,448,794
L2 - INDUSTRIAL PERSONAL 64,196,390 N/A 64,196,390 64,196,390
M1 - MOBILE HOMES 14,220,002 N/A 14,220,002 14,220,002
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 20,252,998 N/A 20,252,998 20,252,998
Subtotal 1,626,265,280 1,731,909,319 1,731,909,319
Less Total Deductions 519,427,930 552,840,235 552,840,235
Total Taxable Value 1,106,837,350 1,179,069,084 1,179,069,084

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,344,643,525 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,179,069,084 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,344,643,525 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,179,069,084 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,409,923,525 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,453,443,525 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,186,097,785 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,344,643,525 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,179,069,084 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,344,643,525 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,179,069,084 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,409,923,525 T13 plus the loss to the chapter 313 agreement
T16 1,453,443,525 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,186,097,785 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 165,574,441 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 65,280,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 43,520,000 Loss to Second Previous Homestead Increase