taxes Property Tax Assistance

2023 ISD Summary Worksheet

100-Hardin/Hardin County

100-908/West Hardin County CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 108,695,126 N/A 108,695,126 108,695,126
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 18,136,101 N/A 18,136,101 18,136,101
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,965,402 N/A 18,965,402 18,965,402
D2 - FARM & RANCH IMP 37,703 N/A 37,703 37,703
E - NON-AG LAND AND IMPROVEMENTS 107,097,261 N/A 107,097,261 107,097,261
F1 - COMMERCIAL REAL 9,744,437 N/A 9,744,437 9,744,437
F2 - INDUSTRIAL REAL 219,500 N/A 219,500 219,500
G - ALL MINERALS 42,851,830 N/A 42,851,830 42,851,830
J - ALL UTILITIES 89,854,988 N/A 89,854,988 89,854,988
L1 - COMMERCIAL PERSONAL 4,141,484 N/A 4,141,484 4,141,484
L2 - INDUSTRIAL PERSONAL 8,749,560 N/A 8,749,560 8,749,560
M1 - MOBILE HOMES 12,145,430 N/A 12,145,430 12,145,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 420,638,822 0 420,638,822 420,638,822
Less Total Deductions 106,382,980 0 106,382,980 106,382,980
Total Taxable Value 314,255,842 0 314,255,842 314,255,842

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 341,066,260 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 314,255,842 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 341,066,260 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 314,255,842 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 355,091,260 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 364,441,260 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 314,799,713 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 341,066,260 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 314,255,842 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 341,066,260 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 314,255,842 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 355,091,260 T13 plus the loss to the chapter 313 agreement
T16 364,441,260 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 314,799,713 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,810,418 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,025,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,350,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

100-908-02/West Hardin County CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 108,695,126 N/A 108,695,126 108,695,126
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 18,136,101 N/A 18,136,101 18,136,101
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,965,402 N/A 18,965,402 18,965,402
D2 - FARM & RANCH IMP 37,703 N/A 37,703 37,703
E - NON-AG LAND AND IMPROVEMENTS 107,097,261 N/A 107,097,261 107,097,261
F1 - COMMERCIAL REAL 9,744,437 N/A 9,744,437 9,744,437
F2 - INDUSTRIAL REAL 219,500 N/A 219,500 219,500
G - ALL MINERALS 42,851,830 N/A 42,851,830 42,851,830
J - ALL UTILITIES 89,854,988 N/A 89,854,988 89,854,988
L1 - COMMERCIAL PERSONAL 4,141,484 N/A 4,141,484 4,141,484
L2 - INDUSTRIAL PERSONAL 8,749,560 N/A 8,749,560 8,749,560
M1 - MOBILE HOMES 12,145,430 N/A 12,145,430 12,145,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 420,638,822 420,638,822 420,638,822
Less Total Deductions 106,382,980 106,382,980 106,382,980
Total Taxable Value 314,255,842 314,255,842 314,255,842

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 341,066,260 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 314,255,842 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 341,066,260 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 314,255,842 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 355,091,260 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 364,441,260 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 314,799,713 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 341,066,260 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 314,255,842 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 341,066,260 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 314,255,842 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 355,091,260 T13 plus the loss to the chapter 313 agreement
T16 364,441,260 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 314,799,713 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,810,418 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,025,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,350,000 Loss to Second Previous Homestead Increase