2023 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$315,936 - $530,860

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHADY VALLEY SEC 1, LOT 14, ACRES 1.91	R101406	522,710	467,867	1.1172
SHADY VALLEY II, LOT 25, ACRES 1.57	R107722	459,410	449,725	1.0215
SILVERADO ESTATES PHASE ONE, Lot 24, ACRES 1.59	R110149	521,220	512,033	1.0179
SILVERADO ESTATES PHASE ONE, Lot 25, ACRES 1.51	R110150	522,340	400,012	1.3058
SHADY VALLEY III, LOT 42, ACRES 1.50	R110184	527,370	534,794	0.9861
SHADY VALLEY III, Lot 57, ACRES 1.83	R110199	450,820	424,907	1.0610
SHADY VALLEY III, LOT 58, ACRES 1.84	R110200	491,790	430,122	1.1434
S5978 - OAK TREE ESTATES, Lot 4, ACRES 4.74	R118709	497,130	577,096	0.8614
SILVERADO ESTATES PHASE TWO, Lot 44, ACRES 2.406	R122724	507,829	485,773	1.0454
MYSTIC CREEK, Lot 13A, ACRES 2, (RESUBD)	R36369	381,889	429,433	0.8893
VISTA GRANDE, LOT 3, ACRES 2.45	R86998	421,450	427,134	0.9867
VISTA GRANDE, LOT 42, ACRES 4.78	R87037	500,000	500,000	1
STRATUM 2 TOTALS		5,803,958	5,638,896	1.0293

CATEGORY A - STRATUM 3
$530,861 - $653,330

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHADY VALLEY SEC 1, LOT 15, ACRES 1.72	R101407	626,000	510,000	1.2275
SILVERADO ESTATES PHASE ONE, Lot 17, ACRES 1.5	R110130	634,730	549,025	1.1561
SILVERADO ESTATES PHASE ONE, Lot 22-23, ACRES 3.16	R110147	612,441	886,757	0.6907
SILVERADO ESTATES PHASE ONE, Lot 35, ACRES 1.53	R110159	653,150	569,069	1.1478
SHADY VALLEY III, LOT 47, ACRES 1.50	R110189	621,405	552,651	1.1244
SHADY VALLEY III, Lot 51, ACRES 1.5	R110193	637,445	654,360	0.9742
SILVERADO ESTATES PHASE TWO, Lot 36, ACRES 1.499	R122722	641,550	563,334	1.1388
MYSTIC CREEK, Lot 7, ACRES 4.085	R148081	602,650	641,685	0.9392
VISTA GRANDE, LOT 8, ACRES 7.59	R87003	646,750	707,129	0.9146
VISTA GRANDE, Lot 14, ACRES 3.45	R87009	618,810	601,916	1.0281
VISTA GRANDE, LOT 20, ACRES 2.97	R87015	638,010	569,494	1.1203
VISTA GRANDE, LOT 21, ACRES 3.10	R87016	649,920	651,239	0.9980
STRATUM 3 TOTALS		7,582,861	7,456,659	1.0169

CATEGORY A - STRATUM 4
$653,331 - $804,440

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHADY VALLEY SEC 1, LOT 7, ACRES 2.57	R101399	794,740	695,714	1.1423
SHADY VALLEY SEC 1, LOT 16, ACRES 1.69	R101408	667,060	750,000	0.8894
SHADY VALLEY II, Lot 31-32, ACRES 3.44	R107729	749,810	790,309	0.9488
SHADY VALLEY II, LOT 34, ACRES 1.50	R107731	683,030	626,450	1.0903
SILVERADO ESTATES PHASE ONE, Lot 12, ACRES 1.54	R110125	666,440	643,694	1.0353
SHADY VALLEY III, LOT 54, ACRES 1.72	R110196	750,710	616,027	1.2186
HENLY CREEK SUBDIVISION, Lot 1, ACRES 8.84	R182641	774,610	879,163	0.8811
MYSTIC CREEK LOT 14 5.00 AC	R36371	791,287	846,728	0.9345
VISTA GRANDE, LOT 18, ACRES 3.43	R87013	705,580	614,213	1.1488
VISTA GRANDE, LOT 36, ACRES 4.65	R87031	718,890	810,890	0.8865
VISTA GRANDE, LOT 43, ACRES 4.04	R87038	728,120	839,222	0.8676
VISTA GRANDE, LOT 16A, ACRES 3.69	R89407	795,940	810,005	0.9826
STRATUM 4 TOTALS		8,826,217	8,922,415	0.9892

CATEGORY A - STRATUM 5
$804,441 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SILVERADO ESTATES PH ONE, LOT PT OF 5, ACRES 4.45	R110118	1,013,170	992,572	1.0208
SILVERADO ESTATES PH ONE, LOT 38, ACRES 1.77	R110161	985,640	995,000	0.9906
SILVERADO ESTATES PHASE ONE, Lot 39,40,42,43, ACRES 7.922	R110162	1,364,200	1,150,330	1.1859
SILVERADO ESTATES PH ONE, LOT 50, ACRES 7.89	R110166	1,302,500	1,131,477	1.1512
SILVERADO ESTATES PHASE TWO, Lot 59, ACRES 3.739	R122734	1,041,250	1,019,455	1.0214
SILVERADO ESTATES PHASE ONE, Lot 8A, ACRES 6.433	R124502	1,198,030	1,075,466	1.1140
SILVERADO ESTATES PHASE ONE, Lot 14-A, ACRES 3.162	R143321	923,000	1,030,496	0.8957
K-BAR-MAC, Lot 2-A3, ACRES 7.358	R172937	963,960	914,741	1.0538
K-BAR-MAC, LOT 3 & 4, ACRES 10.00	R32979	1,192,580	864,121	1.3801
VISTA GRANDE, LOT 5, ACRES 6.18	R87000	1,001,930	954,567	1.0496
VISTA GRANDE, LOT 22, ACRES 3.45	R87017	1,071,950	744,903	1.4390
VISTA GRANDE, LOT 29, ACRES 6.68	R87024	1,012,510	917,673	1.1033
STRATUM 5 TOTALS		13,070,720	11,790,801	1.1086

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	20	0	0	3,603,425	1	3,603,425
2	R	12	24	5,803,958	5,638,896	10,542,841	1.0293	10,242,729
3	R	12	44	7,582,861	7,456,659	26,285,168	1.0169	25,848,331
4	R	12	39	8,826,217	8,922,415	28,156,787	0.9892	28,464,200
5	R	12	56	13,070,720	11,790,801	56,707,073	1.1086	51,151,969
Total		48	183	35,283,756	33,808,771	125,295,294		119,310,654	1.0502

CATEGORY C1 - STRATUM 2
$112,939 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SHADY VALLEY SEC 1, LOT 4, ACRES 2.21	R101396	232,610	218,098	1.0665
SHADY VALLEY II, LOT 28, ACRES 1.51	R107725	174,830	151,000	1.1578
SHADY VALLEY II, Lot 35, ACRES 1.55	R107732	178,300	155,000	1.1503
SHADY VALLEY II, Lot 37, ACRES 1.73	R107734	193,150	173,000	1.1165
SILVERADO ESTATES PH ONE, LOT PT OF 2, ACRES 2.14	R110115	148,750	172,003	0.8648
SILVERADO ESTATES PHASE ONE, Lot 21, ACRES 1.51	R110146	139,870	151,000	0.9263
SILVERADO ESTATES PH ONE, LOT 30, ACRES 2.70	R110154	307,470	230,342	1.3348
SHADY VALLEY III, Lot 43, ACRES 1.98	R110185	211,750	198,000	1.0694
SHADY VALLEY III, LOT 60, ACRES 1.76	R110202	195,500	176,000	1.1108
SILVERADO ESTATES PHASE TWO, Lot 45, ACRES 2.266	R122725	174,614	222,832	0.7836
SILVERADO ESTATES PHASE TWO, Lot 58, ACRES 3.671	R122733	282,210	328,760	0.8584
MYSTIC CREEK, Lot 12A, ACRES 4	R71274	276,286	350,000	0.7894
STRATUM 2 TOTALS		2,515,340	2,526,035	0.9958

Category C1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	7	0	0	360,900	1	360,900
2	R	12	39	2,515,340	2,526,035	9,379,708	0.9958	9,419,269
Total		12	46	2,515,340	2,526,035	9,740,608		9,780,169	0.9960

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
A0432 RALPH E SEVEY SURVEY, ACRES 14.59	R104926	499,210	617,887	0.8079
ABS 8 W H HAGGARD SURVEY 2.00 AC GEO#90800234 BCAD R4706	R10929	488,590	380,764	1.2832
A0008 W H HAGGARD SURVEY, ACRES 99.02, (1.00 AC HS)	R10962	143,200	163,282	0.8770
HIDDEN CREEK PHASE 1, LOT PT OF 16-A2, ACRES 13.05 (1.00 AC HS)	R114315	438,940	463,005	0.9480
A0008 WILLIAM H HAGGARD SURVEY, ACRES 3.738	R115631	408,927	383,010	1.0677
A0306 J MASSEY SURVEY, ACRES 21.44 (2.00 AC @ MKT)	R123796	50,650	101,220	0.5004
A0432 RALPH E SEVEY SURVEY, ACRES 0.25	R123967	8,740	10,666	0.8194
A0296 A M LANTERMAN SURVEY, ACRES 0.5	R134737	30,007	16,641	1.8032
A0157 A0157 - M M Denham Survey, ACRES 170	R13849	23,070	17,876	1.2906
A0181 JOSEPH FERGUSON SURVEY, ACRES 119.34	R14275	5,000	4,730	1.0571
A0181 JOSEPH FERGUSON SURVEY, ACRES 7.40, (0.40 AC @ MKT)	R14278	14,000	9,265	1.5111
A0279 L W KINGSLEY SURVEY, ACRES 9.52	R15832	881,940	1,168,399	0.7548
A0306 J MASSEY SURVEY, ACRES 36.106, * (0.50 AC RES)	R16393	87,780	120,022	0.7314
A0424 JOHN SLATOR SURVEY, ACRES 8.00 (HS ACCOUNT)	R18197	2,099,040	1,892,671	1.1090
MH A0008 WILLIAM H HAGGARD SURVEY, SERIAL LH215TX5250, TITLE # 00814469, LABEL # NTA1640930	R184244	38,950	69,609	0.5596
MH A0506 D D WHEELER SURVEY, MH SERIAL # 12400302A, TITLE # 00990311, LABEL # PFS0525197, ACRES 10.4	R19153	98,260	115,363	0.8517
ABS 630 S HERRING SURVEY 22.87 AC (1.00 AC HS) GEO	R19696M	394,390	372,887	1.0577
A0630 SAM HERRING SURVEY, ACRES 1.49	R19705	138,460	67,829	2.0413
A0723 W E HEMBY & A0306 J MASSEY SURVEY, ACRES 6.674 (TRAG PARCEL)	R20048	265,560	231,850	1.1454
A0306 J MASSEY SURVEY, ACRES 0.09	R93771	1,610	2,007	0.8022
STRATUM 0 TOTALS		6,116,324	6,208,983	0.9851

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	20	124	6,116,324	6,208,983	53,651,389	0.9851	54,462,886
Total		20	124	6,116,324	6,208,983	53,651,389		54,462,886	0.9851

CATEGORY F1 - STRATUM 2
$1 - $1,818,831

Legal Description	Account Number	Local Value	PTAD Value	Ratio
A0008 WILLIAM H HAGGARD SURVEY, ACRES 2.66	R10938	426,680	416,946	1.0233
K-BAR-MAC, LOT 2BA1, ACRES 5.73 (0.73 AC @ MKT FOR COMMERCIAL)	R113329	493,530	639,293	0.7720
S5978 - OAK TREE ESTATES, Lot 1, ACRES 4.83	R118706	583,560	939,632	0.6211
A0008 WILLIAM H HAGGARD SURVEY, ACRES 28.01	R144740	1,537,440	2,291,786	0.6708
A0630 SAM HERRING SURVEY, ACRES 2.034	R19695	366,480	375,853	0.9751
K-BAR-MAC, LOT 1, * IMPTS ONLY	R88547	310,990	372,463	0.8350
STRATUM 2 TOTALS		3,718,680	5,035,973	0.7384

CATEGORY F1 - STRATUM 6
$1,818,832 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
A0506 D D WHEELER SURVEY, ACRES 10.40	R19161	2,668,974	1,778,691	1.5005
STRATUM 6 TOTALS		2,668,974	1,778,691	1.5005

Category F1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
2	R	6	12	3,718,680	5,035,973	5,524,440	0.7384	7,481,636
6	E	1	1	2,668,974	1,778,691	2,668,974	1.5005	1,778,691
Total		7	13	6,387,654	6,814,664	8,193,414		9,260,327	0.8848