taxes Property Tax Assistance

2023 ISD Summary Worksheet

107-Henderson/Henderson County

107-904/Cross Roads ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 115,071,314 N/A 115,071,314 115,071,314
B - MULTIFAMILY 118,408 N/A 118,408 118,408
C1 - VACANT LOTS 3,316,395 N/A 3,316,395 3,316,395
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,487,078 N/A 5,487,078 5,487,078
D2 - FARM & RANCH IMP 480,742 N/A 480,742 480,742
E - NON-AG LAND AND IMPROVEMENTS 178,928,422 N/A 178,928,422 178,928,422
F1 - COMMERCIAL REAL 4,367,356 N/A 4,367,356 4,367,356
F2 - INDUSTRIAL REAL 8,914,520 N/A 8,914,520 8,914,520
G - ALL MINERALS 8,423,666 N/A 8,423,666 8,423,666
J - ALL UTILITIES 39,785,690 N/A 39,785,690 39,785,690
L1 - COMMERCIAL PERSONAL 974,334 N/A 974,334 974,334
L2 - INDUSTRIAL PERSONAL 115,299,750 N/A 115,299,750 115,299,750
M1 - MOBILE HOMES 4,196,993 N/A 4,196,993 4,196,993
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 485,364,668 0 485,364,668 485,364,668
Less Total Deductions 125,786,561 0 125,786,561 125,786,561
Total Taxable Value 359,578,107 0 359,578,107 359,578,107

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 389,877,102 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 359,578,107 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 389,877,102 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 359,578,107 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 402,567,102 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 411,027,102 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 364,982,353 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 389,877,102 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 359,578,107 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 389,877,102 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 359,578,107 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 402,567,102 T13 plus the loss to the chapter 313 agreement
T16 411,027,102 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 364,982,353 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 30,298,995 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,460,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-904-02/Cross Roads ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 115,071,314 N/A 115,071,314 115,071,314
B - MULTIFAMILY 118,408 N/A 118,408 118,408
C1 - VACANT LOTS 3,316,395 N/A 3,316,395 3,316,395
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,487,078 N/A 5,487,078 5,487,078
D2 - FARM & RANCH IMP 480,742 N/A 480,742 480,742
E - NON-AG LAND AND IMPROVEMENTS 178,928,422 N/A 178,928,422 178,928,422
F1 - COMMERCIAL REAL 4,367,356 N/A 4,367,356 4,367,356
F2 - INDUSTRIAL REAL 8,914,520 N/A 8,914,520 8,914,520
G - ALL MINERALS 8,423,666 N/A 8,423,666 8,423,666
J - ALL UTILITIES 39,785,690 N/A 39,785,690 39,785,690
L1 - COMMERCIAL PERSONAL 974,334 N/A 974,334 974,334
L2 - INDUSTRIAL PERSONAL 115,299,750 N/A 115,299,750 115,299,750
M1 - MOBILE HOMES 4,196,993 N/A 4,196,993 4,196,993
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 485,364,668 485,364,668 485,364,668
Less Total Deductions 125,786,561 125,786,561 125,786,561
Total Taxable Value 359,578,107 359,578,107 359,578,107

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 389,877,102 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 359,578,107 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 389,877,102 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 359,578,107 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 402,567,102 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 411,027,102 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 364,982,353 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 389,877,102 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 359,578,107 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 389,877,102 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 359,578,107 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 402,567,102 T13 plus the loss to the chapter 313 agreement
T16 411,027,102 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 364,982,353 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 30,298,995 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,460,000 Loss to Second Previous Homestead Increase