Top navigation skipped
2023 ISD Summary Worksheet
107-Henderson/Henderson County
107-907/Trinidad ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 31,334,548 | 1.0112 | 30,987,488 | 31,334,548 |
| B - MULTIFAMILY | 158,649 | N/A | 158,649 | 158,649 |
| C1 - VACANT LOTS | 607,283 | N/A | 607,283 | 607,283 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 680,529 | 1.3867 | 490,751 | 680,529 |
| D2 - FARM & RANCH IMP | 66,370 | N/A | 66,370 | 66,370 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,288,136 | 0.8648 | 8,427,539 | 7,288,136 |
| F1 - COMMERCIAL REAL | 3,699,481 | N/A | 3,699,481 | 3,699,481 |
| F2 - INDUSTRIAL REAL | 1,939,130 | N/A | 1,939,130 | 1,939,130 |
| G - ALL MINERALS | 217,710 | N/A | 217,710 | 217,710 |
| J - ALL UTILITIES | 35,603,842 | 0.9334 | 38,144,249 | 35,603,842 |
| L1 - COMMERCIAL PERSONAL | 715,239 | N/A | 715,239 | 715,239 |
| L2 - INDUSTRIAL PERSONAL | 13,753,470 | N/A | 13,753,470 | 13,753,470 |
| M1 - MOBILE HOMES | 205,553 | N/A | 205,553 | 205,553 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 96,269,940 | 0 | 99,412,912 | 96,269,940 |
| Less Total Deductions | 35,247,095 | 0 | 35,072,656 | 35,247,095 |
| Total Taxable Value | 61,022,845 | 0 | 64,340,256 | 61,022,845 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 65,866,946 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 61,022,845 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 65,137,703 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 60,293,602 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 68,986,946 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 71,066,946 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 61,219,692 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 65,866,946 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 61,022,845 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 65,137,703 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 60,293,602 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 68,986,946 | T13 plus the loss to the chapter 313 agreement |
| T16 | 71,066,946 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 61,219,692 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 4,844,101 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 729,243 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,120,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,080,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
107-907-02/Trinidad ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 31,334,548 | 1.0112 | 30,987,488 | 31,334,548 |
| B - MULTIFAMILY | 158,649 | N/A | 158,649 | 158,649 |
| C1 - VACANT LOTS | 607,283 | N/A | 607,283 | 607,283 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 680,529 | 1.3867 | 490,751 | 680,529 |
| D2 - FARM & RANCH IMP | 66,370 | N/A | 66,370 | 66,370 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,288,136 | 0.8648 | 8,427,539 | 7,288,136 |
| F1 - COMMERCIAL REAL | 3,699,481 | N/A | 3,699,481 | 3,699,481 |
| F2 - INDUSTRIAL REAL | 1,939,130 | N/A | 1,939,130 | 1,939,130 |
| G - ALL MINERALS | 217,710 | N/A | 217,710 | 217,710 |
| J - ALL UTILITIES | 35,603,842 | 0.9334 | 38,144,249 | 35,603,842 |
| L1 - COMMERCIAL PERSONAL | 715,239 | N/A | 715,239 | 715,239 |
| L2 - INDUSTRIAL PERSONAL | 13,753,470 | N/A | 13,753,470 | 13,753,470 |
| M1 - MOBILE HOMES | 205,553 | N/A | 205,553 | 205,553 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 96,269,940 | 99,412,912 | 96,269,940 | |
| Less Total Deductions | 35,247,095 | 35,072,656 | 35,247,095 | |
| Total Taxable Value | 61,022,845 | 64,340,256 | 61,022,845 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 65,866,946 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 61,022,845 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 65,137,703 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 60,293,602 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 68,986,946 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 71,066,946 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 61,219,692 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 65,866,946 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 61,022,845 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 65,137,703 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 60,293,602 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 68,986,946 | T13 plus the loss to the chapter 313 agreement |
| T16 | 71,066,946 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 61,219,692 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 4,844,101 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 729,243 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,120,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,080,000 | Loss to Second Previous Homestead Increase |