taxes Property Tax Assistance

2023 ISD Summary Worksheet

108-Hidalgo/Hidalgo County

108-908/Mission CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,544,010,048 0.9206 2,763,426,079 2,544,010,048
B - MULTIFAMILY 180,584,296 N/A 180,584,296 180,584,296
C1 - VACANT LOTS 134,732,959 N/A 134,732,959 134,732,959
C2 - COLONIA LOTS 49,029 N/A 49,029 49,029
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,185,905 0.8439 3,775,099 3,185,905
D2 - FARM & RANCH IMP 3,290,284 N/A 3,290,284 3,290,284
E - NON-AG LAND AND IMPROVEMENTS 131,285,702 N/A 131,285,702 131,285,702
F1 - COMMERCIAL REAL 568,751,383 0.9247 615,065,841 568,751,383
F2 - INDUSTRIAL REAL 34,164,210 N/A 34,164,210 34,164,210
G - ALL MINERALS 149,060 N/A 149,060 149,060
J - ALL UTILITIES 63,032,667 N/A 63,032,667 63,032,667
L1 - COMMERCIAL PERSONAL 316,410,853 1.0286 307,613,118 316,410,853
L2 - INDUSTRIAL PERSONAL 180,864,936 N/A 180,864,936 180,864,936
M1 - MOBILE HOMES 20,805,764 N/A 20,805,764 20,805,764
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 7,601,065 N/A 7,601,065 7,601,065
S - SPECIAL INVENTORY 20,732,065 N/A 20,732,065 20,732,065
Subtotal 4,209,650,226 0 4,467,172,174 4,209,650,226
Less Total Deductions 1,384,775,477 0 1,447,532,291 1,384,775,477
Total Taxable Value 2,824,874,749 0 3,019,639,883 2,824,874,749

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,327,116,900 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,824,874,749 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,327,116,900 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,824,874,749 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,492,341,900 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,602,491,900 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,890,838,181 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,327,116,900 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,824,874,749 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,327,116,900 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,874,749 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,492,341,900 T13 plus the loss to the chapter 313 agreement
T16 3,602,491,900 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,890,838,181 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 502,242,151 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 165,225,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 110,150,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

108-908-02/Mission CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,544,010,048 0.9206 2,763,426,079 2,544,010,048
B - MULTIFAMILY 180,584,296 N/A 180,584,296 180,584,296
C1 - VACANT LOTS 134,732,959 N/A 134,732,959 134,732,959
C2 - COLONIA LOTS 49,029 N/A 49,029 49,029
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,185,905 0.8439 3,775,099 3,185,905
D2 - FARM & RANCH IMP 3,290,284 N/A 3,290,284 3,290,284
E - NON-AG LAND AND IMPROVEMENTS 131,285,702 N/A 131,285,702 131,285,702
F1 - COMMERCIAL REAL 568,751,383 0.9247 615,065,841 568,751,383
F2 - INDUSTRIAL REAL 34,164,210 N/A 34,164,210 34,164,210
G - ALL MINERALS 149,060 N/A 149,060 149,060
J - ALL UTILITIES 63,032,667 N/A 63,032,667 63,032,667
L1 - COMMERCIAL PERSONAL 316,410,853 1.0286 307,613,118 316,410,853
L2 - INDUSTRIAL PERSONAL 180,864,936 N/A 180,864,936 180,864,936
M1 - MOBILE HOMES 20,805,764 N/A 20,805,764 20,805,764
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 7,601,065 N/A 7,601,065 7,601,065
S - SPECIAL INVENTORY 20,732,065 N/A 20,732,065 20,732,065
Subtotal 4,209,650,226 4,467,172,174 4,209,650,226
Less Total Deductions 1,384,775,477 1,447,532,291 1,384,775,477
Total Taxable Value 2,824,874,749 3,019,639,883 2,824,874,749

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,327,116,900 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,824,874,749 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,327,116,900 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,824,874,749 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,492,341,900 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,602,491,900 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,890,838,181 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,327,116,900 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,824,874,749 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,327,116,900 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,874,749 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,492,341,900 T13 plus the loss to the chapter 313 agreement
T16 3,602,491,900 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,890,838,181 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 502,242,151 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 165,225,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 110,150,000 Loss to Second Previous Homestead Increase