Top navigation skipped
2023 ISD Summary Worksheet
108-Hidalgo/Hidalgo County
108-910/Progreso ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 233,019,085 | 1.0471 | 222,537,566 | 233,019,085 |
| B - MULTIFAMILY | 6,683,762 | N/A | 6,683,762 | 6,683,762 |
| C1 - VACANT LOTS | 27,451,461 | 1.0694 | 25,669,965 | 27,451,461 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,896,004 | 1.0007 | 3,893,390 | 3,896,004 |
| D2 - FARM & RANCH IMP | 373,738 | N/A | 373,738 | 373,738 |
| E - NON-AG LAND AND IMPROVEMENTS | 42,200,477 | 1.0504 | 40,175,625 | 42,200,477 |
| F1 - COMMERCIAL REAL | 48,738,947 | 0.9665 | 50,428,295 | 48,738,947 |
| F2 - INDUSTRIAL REAL | 2,122,218 | N/A | 2,122,218 | 2,122,218 |
| G - ALL MINERALS | 34,490 | N/A | 34,490 | 34,490 |
| J - ALL UTILITIES | 19,015,649 | N/A | 19,015,649 | 19,015,649 |
| L1 - COMMERCIAL PERSONAL | 18,482,368 | 1.0874 | 16,996,844 | 18,482,368 |
| L2 - INDUSTRIAL PERSONAL | 605,881 | N/A | 605,881 | 605,881 |
| M1 - MOBILE HOMES | 1,845,785 | N/A | 1,845,785 | 1,845,785 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 52,836 | N/A | 52,836 | 52,836 |
| Subtotal | 404,522,701 | 0 | 390,436,044 | 404,522,701 |
| Less Total Deductions | 127,530,086 | 0 | 124,228,627 | 127,530,086 |
| Total Taxable Value | 276,992,615 | 0 | 266,207,417 | 276,992,615 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 314,210,977 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 276,992,615 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 314,210,977 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 276,992,615 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 331,205,977 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 342,535,977 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 280,487,163 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 314,210,977 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 276,992,615 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 314,210,977 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 276,992,615 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 331,205,977 | T13 plus the loss to the chapter 313 agreement |
| T16 | 342,535,977 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 280,487,163 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 37,218,362 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 16,995,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 11,330,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
108-910-02/Progreso ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 233,019,085 | 1.0471 | 222,537,566 | 233,019,085 |
| B - MULTIFAMILY | 6,683,762 | N/A | 6,683,762 | 6,683,762 |
| C1 - VACANT LOTS | 27,451,461 | 1.0694 | 25,669,965 | 27,451,461 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,896,004 | 1.0007 | 3,893,390 | 3,896,004 |
| D2 - FARM & RANCH IMP | 373,738 | N/A | 373,738 | 373,738 |
| E - NON-AG LAND AND IMPROVEMENTS | 42,200,477 | 1.0504 | 40,175,625 | 42,200,477 |
| F1 - COMMERCIAL REAL | 48,738,947 | 0.9665 | 50,428,295 | 48,738,947 |
| F2 - INDUSTRIAL REAL | 2,122,218 | N/A | 2,122,218 | 2,122,218 |
| G - ALL MINERALS | 34,490 | N/A | 34,490 | 34,490 |
| J - ALL UTILITIES | 19,015,649 | N/A | 19,015,649 | 19,015,649 |
| L1 - COMMERCIAL PERSONAL | 18,482,368 | 1.0874 | 16,996,844 | 18,482,368 |
| L2 - INDUSTRIAL PERSONAL | 605,881 | N/A | 605,881 | 605,881 |
| M1 - MOBILE HOMES | 1,845,785 | N/A | 1,845,785 | 1,845,785 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 52,836 | N/A | 52,836 | 52,836 |
| Subtotal | 404,522,701 | 390,436,044 | 404,522,701 | |
| Less Total Deductions | 127,530,086 | 124,228,627 | 127,530,086 | |
| Total Taxable Value | 276,992,615 | 266,207,417 | 276,992,615 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 314,210,977 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 276,992,615 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 314,210,977 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 276,992,615 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 331,205,977 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 342,535,977 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 280,487,163 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 314,210,977 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 276,992,615 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 314,210,977 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 276,992,615 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 331,205,977 | T13 plus the loss to the chapter 313 agreement |
| T16 | 342,535,977 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 280,487,163 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 37,218,362 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 16,995,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 11,330,000 | Loss to Second Previous Homestead Increase |