taxes Property Tax Assistance

2023 ISD Summary Worksheet

072-Erath/Erath County

111-902/Lipan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,508,630 N/A 1,508,630 1,508,630
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 35,000 N/A 35,000 35,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,619,420 0.9882 1,638,686 1,619,420
D2 - FARM & RANCH IMP 412,380 N/A 412,380 412,380
E - NON-AG LAND AND IMPROVEMENTS 28,817,400 1.0039 28,705,449 28,817,400
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,332,250 N/A 2,332,250 2,332,250
J - ALL UTILITIES 11,233,850 0.9685 11,599,226 11,233,850
L1 - COMMERCIAL PERSONAL 45,630 N/A 45,630 45,630
L2 - INDUSTRIAL PERSONAL 30,750 N/A 30,750 30,750
M1 - MOBILE HOMES 352,400 N/A 352,400 352,400
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 46,387,710 0 46,660,401 46,387,710
Less Total Deductions 8,040,608 0 8,040,608 8,040,608
Total Taxable Value 38,347,102 0 38,619,793 38,347,102

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 40,463,512 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 38,347,102 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 40,463,512 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 38,347,102 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 41,078,512 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 41,488,512 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 39,179,542 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 40,463,512 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 38,347,102 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 40,463,512 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 38,347,102 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 41,078,512 T13 plus the loss to the chapter 313 agreement
T16 41,488,512 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 39,179,542 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,116,410 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 410,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

111-Hood/Hood County

111-902/Lipan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 37,698,797 N/A 37,698,797 37,698,797
B - MULTIFAMILY 415,290 N/A 415,290 415,290
C1 - VACANT LOTS 6,498,070 N/A 6,498,070 6,498,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,560,370 N/A 3,560,370 3,560,370
D2 - FARM & RANCH IMP 4,395,650 N/A 4,395,650 4,395,650
E - NON-AG LAND AND IMPROVEMENTS 150,845,980 N/A 150,845,980 150,845,980
F1 - COMMERCIAL REAL 6,380,700 N/A 6,380,700 6,380,700
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 143,570 N/A 143,570 143,570
J - ALL UTILITIES 14,962,650 N/A 14,962,650 14,962,650
L1 - COMMERCIAL PERSONAL 475,600 N/A 475,600 475,600
L2 - INDUSTRIAL PERSONAL 140,580 N/A 140,580 140,580
M1 - MOBILE HOMES 3,041,840 N/A 3,041,840 3,041,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 228,559,097 0 228,559,097 228,559,097
Less Total Deductions 71,858,910 0 71,858,910 71,858,910
Total Taxable Value 156,700,187 0 156,700,187 156,700,187

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 175,707,714 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 156,700,187 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 175,707,714 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 156,700,187 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 181,977,714 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 186,157,714 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 150,939,322 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 175,707,714 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 156,700,187 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 175,707,714 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 156,700,187 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 181,977,714 T13 plus the loss to the chapter 313 agreement
T16 186,157,714 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 150,939,322 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,007,527 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,270,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,180,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

182-Palo Pinto/Palo Pinto County

111-902/Lipan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,533,290 N/A 6,533,290 6,533,290
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 121,360 N/A 121,360 121,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 773,100 N/A 773,100 773,100
D2 - FARM & RANCH IMP 873,820 N/A 873,820 873,820
E - NON-AG LAND AND IMPROVEMENTS 37,518,280 N/A 37,518,280 37,518,280
F1 - COMMERCIAL REAL 1,094,730 N/A 1,094,730 1,094,730
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,229,436 N/A 1,229,436 1,229,436
L1 - COMMERCIAL PERSONAL 2,476,740 N/A 2,476,740 2,476,740
L2 - INDUSTRIAL PERSONAL 612,138 N/A 612,138 612,138
M1 - MOBILE HOMES 753,930 N/A 753,930 753,930
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 51,986,824 0 51,986,824 51,986,824
Less Total Deductions 11,906,543 0 11,906,543 11,906,543
Total Taxable Value 40,080,281 0 40,080,281 40,080,281

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 45,639,867 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 40,080,281 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 45,639,867 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 40,080,281 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 47,424,867 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 48,614,867 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 40,080,281 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 45,639,867 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 40,080,281 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 45,639,867 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 40,080,281 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 47,424,867 T13 plus the loss to the chapter 313 agreement
T16 48,614,867 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 40,080,281 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,559,586 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,785,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,190,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker/Parker County

111-902/Lipan ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 582,750 N/A 582,750 582,750
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 436,460 N/A 436,460 436,460
D2 - FARM & RANCH IMP 12,910 N/A 12,910 12,910
E - NON-AG LAND AND IMPROVEMENTS 10,354,260 N/A 10,354,260 10,354,260
F1 - COMMERCIAL REAL 1,754,680 N/A 1,754,680 1,754,680
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 71,170 N/A 71,170 71,170
J - ALL UTILITIES 6,007,080 N/A 6,007,080 6,007,080
L1 - COMMERCIAL PERSONAL 235,410 N/A 235,410 235,410
L2 - INDUSTRIAL PERSONAL 52,691,670 N/A 52,691,670 52,691,670
M1 - MOBILE HOMES 38,390 N/A 38,390 38,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,184,780 0 72,184,780 72,184,780
Less Total Deductions 586,199 0 586,199 586,199
Total Taxable Value 71,598,581 0 71,598,581 71,598,581

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 71,886,621 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 71,598,581 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 71,886,621 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 71,598,581 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 71,961,621 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 72,011,621 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 71,609,400 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 71,886,621 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 71,598,581 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 71,886,621 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 71,598,581 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 71,961,621 T13 plus the loss to the chapter 313 agreement
T16 72,011,621 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 71,609,400 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 288,040 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

111-902-02/Lipan ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 46,323,467 N/A 46,323,467 46,323,467
B - MULTIFAMILY 415,290 N/A 415,290 415,290
C1 - VACANT LOTS 6,654,430 N/A 6,654,430 6,654,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,389,350 0.9970 6,408,616 6,389,350
D2 - FARM & RANCH IMP 5,694,760 N/A 5,694,760 5,694,760
E - NON-AG LAND AND IMPROVEMENTS 227,535,920 1.0005 227,423,969 227,535,920
F1 - COMMERCIAL REAL 9,230,110 N/A 9,230,110 9,230,110
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,546,990 N/A 2,546,990 2,546,990
J - ALL UTILITIES 33,433,016 0.9892 33,798,392 33,433,016
L1 - COMMERCIAL PERSONAL 3,233,380 N/A 3,233,380 3,233,380
L2 - INDUSTRIAL PERSONAL 53,475,138 N/A 53,475,138 53,475,138
M1 - MOBILE HOMES 4,186,560 N/A 4,186,560 4,186,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 399,118,411 399,391,102 399,118,411
Less Total Deductions 92,392,260 92,392,260 92,392,260
Total Taxable Value 306,726,151 306,998,842 306,726,151

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 333,697,714 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 306,726,151 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 333,697,714 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 306,726,151 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 342,442,714 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 348,272,714 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 301,808,545 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 333,697,714 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 306,726,151 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 333,697,714 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 306,726,151 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 342,442,714 T13 plus the loss to the chapter 313 agreement
T16 348,272,714 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 301,808,545 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,971,563 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,745,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,830,000 Loss to Second Previous Homestead Increase