taxes Property Tax Assistance

2023 ISD Summary Worksheet

112-Hopkins/Hopkins County

112-901/Sulphur Springs ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 981,390,715 0.7630 1,286,226,363 1,286,226,363
B - MULTIFAMILY 38,439,920 N/A 38,439,920 38,439,920
C1 - VACANT LOTS 20,837,680 N/A 20,837,680 20,837,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,678,950 1.2650 13,975,246 13,975,246
D2 - FARM & RANCH IMP 2,655,430 N/A 2,655,430 2,655,430
E - NON-AG LAND AND IMPROVEMENTS 461,604,280 0.8226 561,152,784 561,152,784
F1 - COMMERCIAL REAL 343,347,915 0.9639 356,206,987 356,206,987
F2 - INDUSTRIAL REAL 77,185,700 N/A 77,185,700 77,185,700
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,746,755 N/A 76,746,755 76,746,755
L1 - COMMERCIAL PERSONAL 170,937,449 0.9600 178,059,843 178,059,843
L2 - INDUSTRIAL PERSONAL 322,637,646 N/A 322,637,646 322,637,646
M1 - MOBILE HOMES 18,313,720 N/A 18,313,720 18,313,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 498,630 N/A 498,630 498,630
S - SPECIAL INVENTORY 13,883,585 N/A 13,883,585 13,883,585
Subtotal 2,546,158,375 0 2,966,820,289 2,966,820,289
Less Total Deductions 708,599,968 0 854,139,197 854,139,197
Total Taxable Value 1,837,558,407 0 2,112,681,092 2,112,681,092

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,353,655,242 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,112,681,092 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,353,655,242 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,112,681,092 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,433,260,242 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,486,330,242 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,155,544,921 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,353,655,242 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,112,681,092 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,353,655,242 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,112,681,092 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,433,260,242 T13 plus the loss to the chapter 313 agreement
T16 2,486,330,242 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,155,544,921 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 240,974,150 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 79,605,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 53,070,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

112-901-02/Sulphur Springs ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 981,390,715 0.7630 1,286,226,363 1,286,226,363
B - MULTIFAMILY 38,439,920 N/A 38,439,920 38,439,920
C1 - VACANT LOTS 20,837,680 N/A 20,837,680 20,837,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,678,950 1.2650 13,975,246 13,975,246
D2 - FARM & RANCH IMP 2,655,430 N/A 2,655,430 2,655,430
E - NON-AG LAND AND IMPROVEMENTS 461,604,280 0.8226 561,152,784 561,152,784
F1 - COMMERCIAL REAL 343,347,915 0.9639 356,206,987 356,206,987
F2 - INDUSTRIAL REAL 77,185,700 N/A 77,185,700 77,185,700
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,746,755 N/A 76,746,755 76,746,755
L1 - COMMERCIAL PERSONAL 170,937,449 0.9600 178,059,843 178,059,843
L2 - INDUSTRIAL PERSONAL 322,637,646 N/A 322,637,646 322,637,646
M1 - MOBILE HOMES 18,313,720 N/A 18,313,720 18,313,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 498,630 N/A 498,630 498,630
S - SPECIAL INVENTORY 13,883,585 N/A 13,883,585 13,883,585
Subtotal 2,546,158,375 2,966,820,289 2,966,820,289
Less Total Deductions 708,599,968 854,139,197 854,139,197
Total Taxable Value 1,837,558,407 2,112,681,092 2,112,681,092

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,353,655,242 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,112,681,092 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,353,655,242 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,112,681,092 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,433,260,242 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,486,330,242 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,155,544,921 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,353,655,242 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,112,681,092 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,353,655,242 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,112,681,092 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,433,260,242 T13 plus the loss to the chapter 313 agreement
T16 2,486,330,242 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,155,544,921 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 240,974,150 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 79,605,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 53,070,000 Loss to Second Previous Homestead Increase