Top navigation skipped
2023 ISD Summary Worksheet
117-Hutchinson/Hutchinson County
117-904/Plemons-Stinnett-Phillips CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 86,649,430 | 0.9228 | 93,898,385 | 86,649,430 |
| B - MULTIFAMILY | 97,940 | N/A | 97,940 | 97,940 |
| C1 - VACANT LOTS | 2,775,420 | N/A | 2,775,420 | 2,775,420 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,118,592 | 1.0498 | 10,590,740 | 11,118,592 |
| D2 - FARM & RANCH IMP | 1,775,240 | N/A | 1,775,240 | 1,775,240 |
| E - NON-AG LAND AND IMPROVEMENTS | 15,371,830 | 0.8984 | 17,110,229 | 15,371,830 |
| F1 - COMMERCIAL REAL | 4,629,650 | N/A | 4,629,650 | 4,629,650 |
| F2 - INDUSTRIAL REAL | 833,261,220 | N/A | 833,261,220 | 833,261,220 |
| G - ALL MINERALS | 25,067,007 | 1.0285 | 24,372,394 | 25,067,007 |
| J - ALL UTILITIES | 50,264,530 | 1.0180 | 49,375,766 | 50,264,530 |
| L1 - COMMERCIAL PERSONAL | 4,059,020 | N/A | 4,059,020 | 4,059,020 |
| L2 - INDUSTRIAL PERSONAL | 492,567,706 | N/A | 492,567,706 | 492,567,706 |
| M1 - MOBILE HOMES | 1,801,870 | N/A | 1,801,870 | 1,801,870 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 8,200 | N/A | 8,200 | 8,200 |
| S - SPECIAL INVENTORY | 341,540 | N/A | 341,540 | 341,540 |
| Subtotal | 1,529,789,195 | 0 | 1,536,665,320 | 1,529,789,195 |
| Less Total Deductions | 149,856,085 | 0 | 151,619,159 | 149,856,085 |
| Total Taxable Value | 1,379,933,110 | 0 | 1,385,046,161 | 1,379,933,110 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,404,033,260 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,379,933,110 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,400,487,825 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,376,387,675 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,415,133,260 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,422,533,260 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,383,169,967 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,404,033,260 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,379,933,110 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,400,487,825 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,376,387,675 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,415,133,260 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,422,533,260 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,383,169,967 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 24,100,150 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 3,545,435 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 11,100,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 7,400,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
117-904-02/Plemons-Stinnett-Phillips CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 86,649,430 | 0.9228 | 93,898,385 | 86,649,430 |
| B - MULTIFAMILY | 97,940 | N/A | 97,940 | 97,940 |
| C1 - VACANT LOTS | 2,775,420 | N/A | 2,775,420 | 2,775,420 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,118,592 | 1.0498 | 10,590,740 | 11,118,592 |
| D2 - FARM & RANCH IMP | 1,775,240 | N/A | 1,775,240 | 1,775,240 |
| E - NON-AG LAND AND IMPROVEMENTS | 15,371,830 | 0.8984 | 17,110,229 | 15,371,830 |
| F1 - COMMERCIAL REAL | 4,629,650 | N/A | 4,629,650 | 4,629,650 |
| F2 - INDUSTRIAL REAL | 833,261,220 | N/A | 833,261,220 | 833,261,220 |
| G - ALL MINERALS | 25,067,007 | 1.0285 | 24,372,394 | 25,067,007 |
| J - ALL UTILITIES | 50,264,530 | 1.0180 | 49,375,766 | 50,264,530 |
| L1 - COMMERCIAL PERSONAL | 4,059,020 | N/A | 4,059,020 | 4,059,020 |
| L2 - INDUSTRIAL PERSONAL | 492,567,706 | N/A | 492,567,706 | 492,567,706 |
| M1 - MOBILE HOMES | 1,801,870 | N/A | 1,801,870 | 1,801,870 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 8,200 | N/A | 8,200 | 8,200 |
| S - SPECIAL INVENTORY | 341,540 | N/A | 341,540 | 341,540 |
| Subtotal | 1,529,789,195 | 1,536,665,320 | 1,529,789,195 | |
| Less Total Deductions | 149,856,085 | 151,619,159 | 149,856,085 | |
| Total Taxable Value | 1,379,933,110 | 1,385,046,161 | 1,379,933,110 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,404,033,260 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,379,933,110 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,400,487,825 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,376,387,675 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,415,133,260 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,422,533,260 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,383,169,967 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,404,033,260 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,379,933,110 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,400,487,825 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,376,387,675 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,415,133,260 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,422,533,260 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,383,169,967 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 24,100,150 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 3,545,435 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 11,100,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 7,400,000 | Loss to Second Previous Homestead Increase |