Top navigation skipped
2023 ISD Summary Worksheet
117-Hutchinson/Hutchinson County
117-907/Spring Creek ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 705,300 | N/A | 705,300 | 705,300 |
| B - MULTIFAMILY | 2,322,370 | 0.9685 | 2,397,904 | 2,322,370 |
| C1 - VACANT LOTS | 76,740 | N/A | 76,740 | 76,740 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,254,677 | 1.0597 | 4,958,824 | 5,254,677 |
| D2 - FARM & RANCH IMP | 2,036,400 | 0.5491 | 3,708,614 | 2,036,400 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,397,430 | N/A | 1,397,430 | 1,397,430 |
| F1 - COMMERCIAL REAL | 318,140 | N/A | 318,140 | 318,140 |
| F2 - INDUSTRIAL REAL | 21,020 | N/A | 21,020 | 21,020 |
| G - ALL MINERALS | 8,091,423 | 1.0418 | 7,766,772 | 8,091,423 |
| J - ALL UTILITIES | 15,985,650 | 1.0354 | 15,439,106 | 15,985,650 |
| L1 - COMMERCIAL PERSONAL | 53,810 | N/A | 53,810 | 53,810 |
| L2 - INDUSTRIAL PERSONAL | 12,131,230 | N/A | 12,131,230 | 12,131,230 |
| M1 - MOBILE HOMES | 551,290 | N/A | 551,290 | 551,290 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 48,945,480 | 0 | 49,526,180 | 48,945,480 |
| Less Total Deductions | 1,522,030 | 0 | 1,522,030 | 1,522,030 |
| Total Taxable Value | 47,423,450 | 0 | 48,004,150 | 47,423,450 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 47,860,220 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 47,423,450 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 47,839,225 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 47,402,455 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 48,220,220 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 48,460,220 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 47,441,350 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 47,860,220 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 47,423,450 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 47,839,225 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 47,402,455 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 48,220,220 | T13 plus the loss to the chapter 313 agreement |
| T16 | 48,460,220 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 47,441,350 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 436,770 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 20,995 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 360,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 240,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
117-907-02/Spring Creek ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 705,300 | N/A | 705,300 | 705,300 |
| B - MULTIFAMILY | 2,322,370 | 0.9685 | 2,397,904 | 2,322,370 |
| C1 - VACANT LOTS | 76,740 | N/A | 76,740 | 76,740 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,254,677 | 1.0597 | 4,958,824 | 5,254,677 |
| D2 - FARM & RANCH IMP | 2,036,400 | 0.5491 | 3,708,614 | 2,036,400 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,397,430 | N/A | 1,397,430 | 1,397,430 |
| F1 - COMMERCIAL REAL | 318,140 | N/A | 318,140 | 318,140 |
| F2 - INDUSTRIAL REAL | 21,020 | N/A | 21,020 | 21,020 |
| G - ALL MINERALS | 8,091,423 | 1.0418 | 7,766,772 | 8,091,423 |
| J - ALL UTILITIES | 15,985,650 | 1.0354 | 15,439,106 | 15,985,650 |
| L1 - COMMERCIAL PERSONAL | 53,810 | N/A | 53,810 | 53,810 |
| L2 - INDUSTRIAL PERSONAL | 12,131,230 | N/A | 12,131,230 | 12,131,230 |
| M1 - MOBILE HOMES | 551,290 | N/A | 551,290 | 551,290 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 48,945,480 | 49,526,180 | 48,945,480 | |
| Less Total Deductions | 1,522,030 | 1,522,030 | 1,522,030 | |
| Total Taxable Value | 47,423,450 | 48,004,150 | 47,423,450 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 47,860,220 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 47,423,450 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 47,839,225 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 47,402,455 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 48,220,220 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 48,460,220 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 47,441,350 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 47,860,220 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 47,423,450 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 47,839,225 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 47,402,455 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 48,220,220 | T13 plus the loss to the chapter 313 agreement |
| T16 | 48,460,220 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 47,441,350 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 436,770 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 20,995 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 360,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 240,000 | Loss to Second Previous Homestead Increase |