taxes Property Tax Assistance

2023 ISD Summary Worksheet

119-Jack/Jack County

119-903/Perrin-Whitt CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 11,772,710 0.9560 12,314,550 11,772,710
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,095,970 N/A 1,095,970 1,095,970
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,464,380 1.0303 5,303,514 5,464,380
D2 - FARM & RANCH IMP 6,210,130 N/A 6,210,130 6,210,130
E - NON-AG LAND AND IMPROVEMENTS 79,866,360 0.9654 82,728,776 79,866,360
F1 - COMMERCIAL REAL 3,520,870 N/A 3,520,870 3,520,870
F2 - INDUSTRIAL REAL 15,963,500 N/A 15,963,500 15,963,500
G - ALL MINERALS 20,747,140 1.0051 20,641,866 20,747,140
J - ALL UTILITIES 60,469,230 0.9239 65,449,973 60,469,230
L1 - COMMERCIAL PERSONAL 1,030,180 N/A 1,030,180 1,030,180
L2 - INDUSTRIAL PERSONAL 135,608,300 N/A 135,608,300 135,608,300
M1 - MOBILE HOMES 2,495,320 N/A 2,495,320 2,495,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 344,244,090 0 352,362,949 344,244,090
Less Total Deductions 40,861,351 0 41,859,216 40,861,351
Total Taxable Value 303,382,739 0 310,503,733 303,382,739

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 313,880,116 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 303,382,739 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 313,880,116 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 303,382,739 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 319,190,116 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 322,730,116 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 303,352,835 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 313,880,116 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 303,382,739 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 313,880,116 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 303,382,739 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 319,190,116 T13 plus the loss to the chapter 313 agreement
T16 322,730,116 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 303,352,835 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,497,377 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,310,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

182-Palo Pinto/Palo Pinto County

119-903/Perrin-Whitt CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 545,550 N/A 545,550 545,550
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 60,420 N/A 60,420 60,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 933,190 N/A 933,190 933,190
D2 - FARM & RANCH IMP 1,079,100 N/A 1,079,100 1,079,100
E - NON-AG LAND AND IMPROVEMENTS 19,091,480 N/A 19,091,480 19,091,480
F1 - COMMERCIAL REAL 316,030 N/A 316,030 316,030
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,398,577 N/A 2,398,577 2,398,577
J - ALL UTILITIES 1,551,516 N/A 1,551,516 1,551,516
L1 - COMMERCIAL PERSONAL 141,050 N/A 141,050 141,050
L2 - INDUSTRIAL PERSONAL 1,568,941 N/A 1,568,941 1,568,941
M1 - MOBILE HOMES 403,140 N/A 403,140 403,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 28,088,994 0 28,088,994 28,088,994
Less Total Deductions 5,381,506 0 5,381,506 5,381,506
Total Taxable Value 22,707,488 0 22,707,488 22,707,488

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 25,226,234 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 22,707,488 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 25,226,234 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 22,707,488 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 26,111,234 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 26,701,234 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 22,707,488 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 25,226,234 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 22,707,488 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 25,226,234 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 22,707,488 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 26,111,234 T13 plus the loss to the chapter 313 agreement
T16 26,701,234 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 22,707,488 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,518,746 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 885,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 590,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker/Parker County

119-903/Perrin-Whitt CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 33,277,169 0.9914 33,565,835 33,277,169
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 566,190 N/A 566,190 566,190
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,850,980 1.1414 1,621,633 1,850,980
D2 - FARM & RANCH IMP 812,490 N/A 812,490 812,490
E - NON-AG LAND AND IMPROVEMENTS 92,881,839 0.9466 98,121,529 92,881,839
F1 - COMMERCIAL REAL 191,910 N/A 191,910 191,910
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 775,240 N/A 775,240 775,240
J - ALL UTILITIES 6,041,870 N/A 6,041,870 6,041,870
L1 - COMMERCIAL PERSONAL 316,500 N/A 316,500 316,500
L2 - INDUSTRIAL PERSONAL 112,040 N/A 112,040 112,040
M1 - MOBILE HOMES 2,774,060 N/A 2,774,060 2,774,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,504,580 N/A 1,504,580 1,504,580
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 141,104,868 0 146,403,877 141,104,868
Less Total Deductions 48,238,419 0 48,543,985 48,238,419
Total Taxable Value 92,866,449 0 97,859,892 92,866,449

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 104,751,232 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 92,866,449 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 104,751,232 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 92,866,449 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 108,531,232 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 111,051,232 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 96,630,087 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 104,751,232 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 92,866,449 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 104,751,232 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 92,866,449 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 108,531,232 T13 plus the loss to the chapter 313 agreement
T16 111,051,232 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 96,630,087 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,884,783 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,780,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,520,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

119-903-02/Perrin-Whitt CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 45,595,429 0.9821 46,425,935 45,595,429
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,722,580 N/A 1,722,580 1,722,580
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,248,550 1.0497 7,858,337 8,248,550
D2 - FARM & RANCH IMP 8,101,720 N/A 8,101,720 8,101,720
E - NON-AG LAND AND IMPROVEMENTS 191,839,679 0.9595 199,941,785 191,839,679
F1 - COMMERCIAL REAL 4,028,810 N/A 4,028,810 4,028,810
F2 - INDUSTRIAL REAL 15,963,500 N/A 15,963,500 15,963,500
G - ALL MINERALS 23,920,957 1.0044 23,815,683 23,920,957
J - ALL UTILITIES 68,062,616 0.9318 73,043,359 68,062,616
L1 - COMMERCIAL PERSONAL 1,487,730 N/A 1,487,730 1,487,730
L2 - INDUSTRIAL PERSONAL 137,289,281 N/A 137,289,281 137,289,281
M1 - MOBILE HOMES 5,672,520 N/A 5,672,520 5,672,520
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,504,580 N/A 1,504,580 1,504,580
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 513,437,952 526,855,820 513,437,952
Less Total Deductions 94,481,276 95,784,707 94,481,276
Total Taxable Value 418,956,676 431,071,113 418,956,676

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 443,857,582 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 418,956,676 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 443,857,582 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 418,956,676 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 453,832,582 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 460,482,582 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 422,690,410 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 443,857,582 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 418,956,676 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 443,857,582 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 418,956,676 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 453,832,582 T13 plus the loss to the chapter 313 agreement
T16 460,482,582 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 422,690,410 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,900,906 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,975,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,650,000 Loss to Second Previous Homestead Increase