taxes Property Tax Assistance

2023 ISD Summary Worksheet

111-Hood/Hood County

111-901/Granbury ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 8,419,193,533 0.9946 8,464,904,015 8,419,193,533
B - MULTIFAMILY 208,458,381 N/A 208,458,381 208,458,381
C1 - VACANT LOTS 397,998,402 0.9039 440,312,426 397,998,402
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,912,840 0.9714 10,204,292 9,912,840
D2 - FARM & RANCH IMP 15,853,950 N/A 15,853,950 15,853,950
E - NON-AG LAND AND IMPROVEMENTS 1,114,882,851 1.0171 1,096,138,876 1,114,882,851
F1 - COMMERCIAL REAL 1,027,206,950 1.0184 1,008,647,830 1,027,206,950
F2 - INDUSTRIAL REAL 494,817,630 N/A 494,817,630 494,817,630
G - ALL MINERALS 204,803,320 N/A 204,803,320 204,803,320
J - ALL UTILITIES 354,429,700 0.9647 367,398,880 354,429,700
L1 - COMMERCIAL PERSONAL 201,641,070 N/A 201,641,070 201,641,070
L2 - INDUSTRIAL PERSONAL 296,097,020 N/A 296,097,020 296,097,020
M1 - MOBILE HOMES 53,454,783 N/A 53,454,783 53,454,783
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 63,219,620 N/A 63,219,620 63,219,620
S - SPECIAL INVENTORY 50,190,180 N/A 50,190,180 50,190,180
Subtotal 12,912,160,230 0 12,976,142,273 12,912,160,230
Less Total Deductions 4,454,146,537 0 4,477,682,815 4,454,146,537
Total Taxable Value 8,458,013,693 0 8,498,459,458 8,458,013,693

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,321,567,746 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,458,013,693 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 9,321,567,746 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,458,013,693 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,576,147,746 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 9,745,867,746 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 7,693,350,987 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,321,567,746 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,458,013,693 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 9,321,567,746 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,458,013,693 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,576,147,746 T13 plus the loss to the chapter 313 agreement
T16 9,745,867,746 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 7,693,350,987 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 863,554,053 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 254,580,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 169,720,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

126-Johnson/Johnson County

111-901/Granbury ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 80,352,722 N/A 80,352,722 80,352,722
B - MULTIFAMILY 719,548 N/A 719,548 719,548
C1 - VACANT LOTS 17,095,616 N/A 17,095,616 17,095,616
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 284,683 N/A 284,683 284,683
D2 - FARM & RANCH IMP 885,422 N/A 885,422 885,422
E - NON-AG LAND AND IMPROVEMENTS 3,285,798 N/A 3,285,798 3,285,798
F1 - COMMERCIAL REAL 10,700,167 N/A 10,700,167 10,700,167
F2 - INDUSTRIAL REAL 7,456,561 N/A 7,456,561 7,456,561
G - ALL MINERALS 12,241,465 N/A 12,241,465 12,241,465
J - ALL UTILITIES 6,197,747 N/A 6,197,747 6,197,747
L1 - COMMERCIAL PERSONAL 25,715,894 N/A 25,715,894 25,715,894
L2 - INDUSTRIAL PERSONAL 2,527,606 N/A 2,527,606 2,527,606
M1 - MOBILE HOMES 76,953 N/A 76,953 76,953
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,500 N/A 5,500 5,500
Subtotal 167,545,682 0 167,545,682 167,545,682
Less Total Deductions 49,991,166 0 49,991,166 49,991,166
Total Taxable Value 117,554,516 0 117,554,516 117,554,516

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 124,916,598 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 117,554,516 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 124,916,598 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 117,554,516 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 126,836,598 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 128,116,598 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 123,855,201 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 124,916,598 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 117,554,516 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 124,916,598 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 117,554,516 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 126,836,598 T13 plus the loss to the chapter 313 agreement
T16 128,116,598 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 123,855,201 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,362,082 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,920,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,280,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

184-Parker/Parker County

111-901/Granbury ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 171,835,934 N/A 171,835,934 171,835,934
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,713,901 N/A 4,713,901 4,713,901
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 173,092 N/A 173,092 173,092
D2 - FARM & RANCH IMP 154,680 N/A 154,680 154,680
E - NON-AG LAND AND IMPROVEMENTS 11,123,002 N/A 11,123,002 11,123,002
F1 - COMMERCIAL REAL 6,728,540 N/A 6,728,540 6,728,540
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 14,178,920 N/A 14,178,920 14,178,920
J - ALL UTILITIES 12,014,070 N/A 12,014,070 12,014,070
L1 - COMMERCIAL PERSONAL 211,880 N/A 211,880 211,880
L2 - INDUSTRIAL PERSONAL 5,000,000 N/A 5,000,000 5,000,000
M1 - MOBILE HOMES 562,650 N/A 562,650 562,650
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 226,696,669 0 226,696,669 226,696,669
Less Total Deductions 81,745,276 0 81,745,276 81,745,276
Total Taxable Value 144,951,393 0 144,951,393 144,951,393

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 160,910,360 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 144,951,393 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 160,910,360 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 144,951,393 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 165,230,360 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 168,110,360 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 153,891,662 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 160,910,360 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 144,951,393 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 160,910,360 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 144,951,393 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 165,230,360 T13 plus the loss to the chapter 313 agreement
T16 168,110,360 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 153,891,662 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,958,967 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,320,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,880,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

213-Somervell/Somervell County

111-901/Granbury ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 5,885,386 N/A 5,885,386 5,885,386
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,532,050 N/A 1,532,050 1,532,050
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 113,120 N/A 113,120 113,120
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 8,655,560 N/A 8,655,560 8,655,560
F1 - COMMERCIAL REAL 72,800 N/A 72,800 72,800
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 526,130 N/A 526,130 526,130
J - ALL UTILITIES 110,320 N/A 110,320 110,320
L1 - COMMERCIAL PERSONAL 96,560 N/A 96,560 96,560
L2 - INDUSTRIAL PERSONAL 307,440 N/A 307,440 307,440
M1 - MOBILE HOMES 66,550 N/A 66,550 66,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 17,365,916 0 17,365,916 17,365,916
Less Total Deductions 4,989,474 0 4,989,474 4,989,474
Total Taxable Value 12,376,442 0 12,376,442 12,376,442

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,351,812 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,376,442 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 13,351,812 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,376,442 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 13,636,812 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 13,826,812 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 13,028,872 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,351,812 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,376,442 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 13,351,812 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,376,442 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 13,636,812 T13 plus the loss to the chapter 313 agreement
T16 13,826,812 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 13,028,872 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 975,370 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 285,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 190,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-901-02/Granbury ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 8,677,267,575 0.9948 8,722,978,057 8,677,267,575
B - MULTIFAMILY 209,177,929 N/A 209,177,929 209,177,929
C1 - VACANT LOTS 421,339,969 0.9087 463,653,993 421,339,969
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,483,735 0.9730 10,775,187 10,483,735
D2 - FARM & RANCH IMP 16,894,052 N/A 16,894,052 16,894,052
E - NON-AG LAND AND IMPROVEMENTS 1,137,947,211 1.0167 1,119,203,236 1,137,947,211
F1 - COMMERCIAL REAL 1,044,708,457 1.0181 1,026,149,337 1,044,708,457
F2 - INDUSTRIAL REAL 502,274,191 N/A 502,274,191 502,274,191
G - ALL MINERALS 231,749,835 N/A 231,749,835 231,749,835
J - ALL UTILITIES 372,751,837 0.9664 385,721,017 372,751,837
L1 - COMMERCIAL PERSONAL 227,665,404 N/A 227,665,404 227,665,404
L2 - INDUSTRIAL PERSONAL 303,932,066 N/A 303,932,066 303,932,066
M1 - MOBILE HOMES 54,160,936 N/A 54,160,936 54,160,936
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 63,219,620 N/A 63,219,620 63,219,620
S - SPECIAL INVENTORY 50,195,680 N/A 50,195,680 50,195,680
Subtotal 13,323,768,497 13,387,750,540 13,323,768,497
Less Total Deductions 4,590,872,453 4,614,408,731 4,590,872,453
Total Taxable Value 8,732,896,044 8,773,341,809 8,732,896,044

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,620,746,516 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,732,896,044 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 9,620,746,516 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,732,896,044 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,881,851,516 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 10,055,921,516 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 7,984,126,722 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,620,746,516 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,732,896,044 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 9,620,746,516 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,732,896,044 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,881,851,516 T13 plus the loss to the chapter 313 agreement
T16 10,055,921,516 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 7,984,126,722 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 887,850,472 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 261,105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 174,070,000 Loss to Second Previous Homestead Increase