taxes Property Tax Assistance

2023 ISD Summary Worksheet

076-Fisher/Fisher County

127-903/Hamlin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,068,510 N/A 1,068,510 1,068,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,490 N/A 10,490 10,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,113,814 0.9609 5,321,821 5,113,814
D2 - FARM & RANCH IMP 1,351,360 N/A 1,351,360 1,351,360
E - NON-AG LAND AND IMPROVEMENTS 9,382,670 0.8755 10,716,927 9,382,670
F1 - COMMERCIAL REAL 10,250 N/A 10,250 10,250
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 31,221,880 1.0029 31,131,598 31,221,880
J - ALL UTILITIES 24,967,770 1.0066 24,804,063 24,967,770
L1 - COMMERCIAL PERSONAL 125,340 N/A 125,340 125,340
L2 - INDUSTRIAL PERSONAL 33,090 N/A 33,090 33,090
M1 - MOBILE HOMES 286,160 N/A 286,160 286,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 73,571,334 0 74,859,609 73,571,334
Less Total Deductions 6,574,924 0 6,574,924 6,574,924
Total Taxable Value 66,996,410 0 68,284,685 66,996,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 68,817,880 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 66,996,410 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 68,817,880 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 66,996,410 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 69,507,880 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 69,967,880 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 67,194,224 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 68,817,880 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 66,996,410 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 68,817,880 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 66,996,410 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 69,507,880 T13 plus the loss to the chapter 313 agreement
T16 69,967,880 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 67,194,224 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,821,470 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 460,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

127-Jones/Jones County

127-903/Hamlin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 66,146,400 0.8953 73,881,827 66,146,400
B - MULTIFAMILY 56,670 N/A 56,670 56,670
C1 - VACANT LOTS 677,180 N/A 677,180 677,180
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,825,520 0.5837 9,980,576 5,825,520
D2 - FARM & RANCH IMP 2,457,190 N/A 2,457,190 2,457,190
E - NON-AG LAND AND IMPROVEMENTS 19,735,320 1.0440 18,903,563 19,735,320
F1 - COMMERCIAL REAL 10,007,810 N/A 10,007,810 10,007,810
F2 - INDUSTRIAL REAL 1,005,180 N/A 1,005,180 1,005,180
G - ALL MINERALS 31,893,410 1.0298 30,970,489 31,893,410
J - ALL UTILITIES 26,408,070 0.9946 26,551,448 26,408,070
L1 - COMMERCIAL PERSONAL 3,962,320 N/A 3,962,320 3,962,320
L2 - INDUSTRIAL PERSONAL 1,733,050 N/A 1,733,050 1,733,050
M1 - MOBILE HOMES 1,754,780 N/A 1,754,780 1,754,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,700 N/A 3,700 3,700
Subtotal 171,666,600 0 181,945,783 171,666,600
Less Total Deductions 59,277,588 0 62,407,613 59,277,588
Total Taxable Value 112,389,012 0 119,538,170 112,389,012

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 126,932,002 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 112,389,012 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 126,932,002 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 112,389,012 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 135,542,002 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 141,282,002 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 114,213,166 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 126,932,002 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 112,389,012 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 126,932,002 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 112,389,012 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 135,542,002 T13 plus the loss to the chapter 313 agreement
T16 141,282,002 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 114,213,166 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,542,990 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,610,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,740,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

217-Stonewall/Stonewall County

127-903/Hamlin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,584,776 N/A 1,584,776 1,584,776
D2 - FARM & RANCH IMP 159,600 N/A 159,600 159,600
E - NON-AG LAND AND IMPROVEMENTS 608,195 N/A 608,195 608,195
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 928,910 N/A 928,910 928,910
J - ALL UTILITIES 11,401,800 N/A 11,401,800 11,401,800
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 8,000 N/A 8,000 8,000
M1 - MOBILE HOMES 19,430 N/A 19,430 19,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,710,711 0 14,710,711 14,710,711
Less Total Deductions 1,841,157 0 1,841,157 1,841,157
Total Taxable Value 12,869,554 0 12,869,554 12,869,554

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,899,164 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,869,554 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,899,164 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,869,554 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,929,164 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,949,164 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 12,876,361 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 12,899,164 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,869,554 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 12,899,164 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,869,554 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,929,164 T13 plus the loss to the chapter 313 agreement
T16 12,949,164 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 12,876,361 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,610 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

127-903-02/Hamlin ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 67,214,910 0.8968 74,950,337 67,214,910
B - MULTIFAMILY 56,670 N/A 56,670 56,670
C1 - VACANT LOTS 687,670 N/A 687,670 687,670
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,524,110 0.7416 16,887,173 12,524,110
D2 - FARM & RANCH IMP 3,968,150 N/A 3,968,150 3,968,150
E - NON-AG LAND AND IMPROVEMENTS 29,726,185 0.9834 30,228,685 29,726,185
F1 - COMMERCIAL REAL 10,018,060 N/A 10,018,060 10,018,060
F2 - INDUSTRIAL REAL 1,005,180 N/A 1,005,180 1,005,180
G - ALL MINERALS 64,044,200 1.0161 63,030,997 64,044,200
J - ALL UTILITIES 62,777,640 1.0003 62,757,311 62,777,640
L1 - COMMERCIAL PERSONAL 4,087,660 N/A 4,087,660 4,087,660
L2 - INDUSTRIAL PERSONAL 1,774,140 N/A 1,774,140 1,774,140
M1 - MOBILE HOMES 2,060,370 N/A 2,060,370 2,060,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,700 N/A 3,700 3,700
Subtotal 259,948,645 271,516,103 259,948,645
Less Total Deductions 67,693,669 70,823,694 67,693,669
Total Taxable Value 192,254,976 200,692,409 192,254,976

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 208,649,046 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 192,254,976 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 208,649,046 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 192,254,976 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 217,979,046 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 224,199,046 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 194,283,751 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 208,649,046 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 192,254,976 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 208,649,046 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 192,254,976 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 217,979,046 T13 plus the loss to the chapter 313 agreement
T16 224,199,046 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 194,283,751 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,394,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,330,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,220,000 Loss to Second Previous Homestead Increase