taxes Property Tax Assistance

2023 ISD Summary Worksheet

116-Hunt/Hunt County

129-906/Terrell ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 84,128,940 N/A 84,128,940 84,128,940
B - MULTIFAMILY 200,760 N/A 200,760 200,760
C1 - VACANT LOTS 3,161,338 N/A 3,161,338 3,161,338
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 603,440 N/A 603,440 603,440
D2 - FARM & RANCH IMP 5,706,146 N/A 5,706,146 5,706,146
E - NON-AG LAND AND IMPROVEMENTS 109,215,525 N/A 109,215,525 109,215,525
F1 - COMMERCIAL REAL 845,412 N/A 845,412 845,412
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,912,450 N/A 2,912,450 2,912,450
L1 - COMMERCIAL PERSONAL 385,070 N/A 385,070 385,070
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 487,650 N/A 487,650 487,650
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,356,220 N/A 1,356,220 1,356,220
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 209,002,951 0 209,002,951 209,002,951
Less Total Deductions 74,468,350 0 74,468,350 74,468,350
Total Taxable Value 134,534,601 0 134,534,601 134,534,601

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 152,531,294 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 134,534,601 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 152,531,294 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 134,534,601 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 157,871,294 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 161,431,294 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 142,270,138 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 152,531,294 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 134,534,601 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 152,531,294 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 134,534,601 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 157,871,294 T13 plus the loss to the chapter 313 agreement
T16 161,431,294 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 142,270,138 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,996,693 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,340,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,560,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

129-Kaufman/Kaufman County

129-906/Terrell ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,986,758,765 0.9994 1,987,951,536 1,986,758,765
B - MULTIFAMILY 98,994,358 N/A 98,994,358 98,994,358
C1 - VACANT LOTS 110,768,989 N/A 110,768,989 110,768,989
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,962,894 1.0880 7,318,751 7,962,894
D2 - FARM & RANCH IMP 14,614,175 N/A 14,614,175 14,614,175
E - NON-AG LAND AND IMPROVEMENTS 498,838,354 0.9282 537,425,505 498,838,354
F1 - COMMERCIAL REAL 558,892,679 0.9510 587,689,463 558,892,679
F2 - INDUSTRIAL REAL 245,649,552 N/A 245,649,552 245,649,552
G - ALL MINERALS 1,087,317 N/A 1,087,317 1,087,317
J - ALL UTILITIES 124,494,143 N/A 124,494,143 124,494,143
L1 - COMMERCIAL PERSONAL 157,638,023 N/A 157,638,023 157,638,023
L2 - INDUSTRIAL PERSONAL 401,555,446 N/A 401,555,446 401,555,446
M1 - MOBILE HOMES 35,787,519 N/A 35,787,519 35,787,519
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 44,614,064 N/A 44,614,064 44,614,064
S - SPECIAL INVENTORY 26,562,443 N/A 26,562,443 26,562,443
Subtotal 4,314,218,721 0 4,382,151,284 4,314,218,721
Less Total Deductions 1,195,224,398 0 1,195,747,471 1,195,224,398
Total Taxable Value 3,118,994,323 0 3,186,403,813 3,118,994,323

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,389,877,199 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,118,994,323 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,389,877,199 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,118,994,323 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,474,267,199 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,530,527,199 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,180,461,370 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,389,877,199 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,118,994,323 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,389,877,199 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,118,994,323 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,474,267,199 T13 plus the loss to the chapter 313 agreement
T16 3,530,527,199 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,180,461,370 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 270,882,876 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 84,390,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 56,260,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

129-906-02/Terrell ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,070,887,705 0.9994 2,072,080,476 2,070,887,705
B - MULTIFAMILY 99,195,118 N/A 99,195,118 99,195,118
C1 - VACANT LOTS 113,930,327 N/A 113,930,327 113,930,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,566,334 1.0813 7,922,191 8,566,334
D2 - FARM & RANCH IMP 20,320,321 N/A 20,320,321 20,320,321
E - NON-AG LAND AND IMPROVEMENTS 608,053,879 0.9403 646,641,030 608,053,879
F1 - COMMERCIAL REAL 559,738,091 0.9511 588,534,875 559,738,091
F2 - INDUSTRIAL REAL 245,649,552 N/A 245,649,552 245,649,552
G - ALL MINERALS 1,087,317 N/A 1,087,317 1,087,317
J - ALL UTILITIES 127,406,593 N/A 127,406,593 127,406,593
L1 - COMMERCIAL PERSONAL 158,023,093 N/A 158,023,093 158,023,093
L2 - INDUSTRIAL PERSONAL 401,555,446 N/A 401,555,446 401,555,446
M1 - MOBILE HOMES 36,275,169 N/A 36,275,169 36,275,169
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 45,970,284 N/A 45,970,284 45,970,284
S - SPECIAL INVENTORY 26,562,443 N/A 26,562,443 26,562,443
Subtotal 4,523,221,672 4,591,154,235 4,523,221,672
Less Total Deductions 1,269,692,748 1,270,215,821 1,269,692,748
Total Taxable Value 3,253,528,924 3,320,938,414 3,253,528,924

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,542,408,493 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,253,528,924 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,542,408,493 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,253,528,924 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,632,138,493 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,691,958,493 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,322,731,508 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,542,408,493 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,253,528,924 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,542,408,493 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,253,528,924 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,632,138,493 T13 plus the loss to the chapter 313 agreement
T16 3,691,958,493 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,322,731,508 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 288,879,569 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 89,730,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 59,820,000 Loss to Second Previous Homestead Increase