Top navigation skipped
2023 ISD Summary Worksheet
135-King/King County
135-001/Guthrie CSD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,613,830 | N/A | 1,613,830 | 1,613,830 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 135,770 | N/A | 135,770 | 135,770 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,472,107 | 1.5968 | 8,437,055 | 13,472,107 |
| D2 - FARM & RANCH IMP | 4,074,950 | N/A | 4,074,950 | 4,074,950 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,848,160 | N/A | 7,848,160 | 7,848,160 |
| F1 - COMMERCIAL REAL | 121,410 | N/A | 121,410 | 121,410 |
| F2 - INDUSTRIAL REAL | 9,082,200 | N/A | 9,082,200 | 9,082,200 |
| G - ALL MINERALS | 172,462,860 | 0.9771 | 176,504,820 | 172,462,860 |
| J - ALL UTILITIES | 24,555,790 | 1.0725 | 22,895,841 | 24,555,790 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 2,711,520 | N/A | 2,711,520 | 2,711,520 |
| M1 - MOBILE HOMES | 185,760 | N/A | 185,760 | 185,760 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 236,264,357 | 0 | 233,611,316 | 236,264,357 |
| Less Total Deductions | 1,073,487 | 0 | 1,073,487 | 1,073,487 |
| Total Taxable Value | 235,190,870 | 0 | 232,537,829 | 235,190,870 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 235,190,870 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 235,190,870 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 235,160,005 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 235,160,005 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 235,540,970 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 235,820,970 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 235,203,247 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 235,190,870 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 235,190,870 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 235,160,005 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 235,160,005 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 235,540,970 | T13 plus the loss to the chapter 313 agreement |
| T16 | 235,820,970 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 235,203,247 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 0 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 30,865 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 350,100 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 280,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
135-001-02/Guthrie CSD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,613,830 | N/A | 1,613,830 | 1,613,830 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 135,770 | N/A | 135,770 | 135,770 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,472,107 | 1.5968 | 8,437,055 | 13,472,107 |
| D2 - FARM & RANCH IMP | 4,074,950 | N/A | 4,074,950 | 4,074,950 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,848,160 | N/A | 7,848,160 | 7,848,160 |
| F1 - COMMERCIAL REAL | 121,410 | N/A | 121,410 | 121,410 |
| F2 - INDUSTRIAL REAL | 9,082,200 | N/A | 9,082,200 | 9,082,200 |
| G - ALL MINERALS | 172,462,860 | 0.9771 | 176,504,820 | 172,462,860 |
| J - ALL UTILITIES | 24,555,790 | 1.0725 | 22,895,841 | 24,555,790 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 2,711,520 | N/A | 2,711,520 | 2,711,520 |
| M1 - MOBILE HOMES | 185,760 | N/A | 185,760 | 185,760 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 236,264,357 | 233,611,316 | 236,264,357 | |
| Less Total Deductions | 1,073,487 | 1,073,487 | 1,073,487 | |
| Total Taxable Value | 235,190,870 | 232,537,829 | 235,190,870 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 235,190,870 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 235,190,870 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 235,160,005 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 235,160,005 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 235,540,970 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 235,820,970 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 235,203,247 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 235,190,870 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 235,190,870 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 235,160,005 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 235,160,005 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 235,540,970 | T13 plus the loss to the chapter 313 agreement |
| T16 | 235,820,970 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 235,203,247 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 0 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 30,865 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 350,100 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 280,000 | Loss to Second Previous Homestead Increase |