taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

109-910/Mount Calm ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 15,929,480 N/A 15,929,480 15,929,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,143,030 N/A 1,143,030 1,143,030
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,086,450 N/A 2,086,450 2,086,450
D2 - FARM & RANCH IMP 1,560,420 N/A 1,560,420 1,560,420
E - NON-AG LAND AND IMPROVEMENTS 36,665,490 N/A 36,665,490 36,665,490
F1 - COMMERCIAL REAL 3,138,290 N/A 3,138,290 3,138,290
F2 - INDUSTRIAL REAL 76,458,630 N/A 76,458,630 76,458,630
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,387,020 N/A 1,387,020 1,387,020
L1 - COMMERCIAL PERSONAL 907,250 N/A 907,250 907,250
L2 - INDUSTRIAL PERSONAL 7,103,340 N/A 7,103,340 7,103,340
M1 - MOBILE HOMES 1,706,510 N/A 1,706,510 1,706,510
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 148,085,910 0 148,085,910 148,085,910
Less Total Deductions 83,669,345 0 83,669,345 83,669,345
Total Taxable Value 64,416,565 0 64,416,565 64,416,565

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 71,346,076 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 64,416,565 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 71,346,076 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 64,416,565 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 74,361,076 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 76,371,076 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 65,547,478 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 134,633,974 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 127,704,463 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 134,633,974 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 127,704,463 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 137,648,974 T13 plus the loss to the chapter 313 agreement
T16 139,658,974 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 128,835,376 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,929,511 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,015,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,010,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone/Limestone County

109-910/Mount Calm ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 815,840 0.7441 1,096,412 815,840
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,860 N/A 4,860 4,860
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 292,230 0.7885 370,632 292,230
D2 - FARM & RANCH IMP 448,820 N/A 448,820 448,820
E - NON-AG LAND AND IMPROVEMENTS 12,162,300 1.1052 11,004,615 12,162,300
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 54,452,030 N/A 54,452,030 54,452,030
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 436,230 N/A 436,230 436,230
L1 - COMMERCIAL PERSONAL 3,371 N/A 3,371 3,371
L2 - INDUSTRIAL PERSONAL 1,411,200 N/A 1,411,200 1,411,200
M1 - MOBILE HOMES 238,830 N/A 238,830 238,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 70,265,711 0 69,467,000 70,265,711
Less Total Deductions 38,004,178 0 38,339,861 38,004,178
Total Taxable Value 32,261,533 0 31,127,139 32,261,533

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 33,438,003 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 32,261,533 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 33,438,003 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 32,261,533 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 34,038,003 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 34,438,003 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 32,261,533 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 67,556,175 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 66,379,705 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 67,556,175 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 66,379,705 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 68,156,175 T13 plus the loss to the chapter 313 agreement
T16 68,556,175 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 66,379,705 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,176,470 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 600,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 400,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

109-910-02/Mount Calm ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 16,745,320 0.9835 17,025,892 16,745,320
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,147,890 N/A 1,147,890 1,147,890
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,378,680 0.9681 2,457,082 2,378,680
D2 - FARM & RANCH IMP 2,009,240 N/A 2,009,240 2,009,240
E - NON-AG LAND AND IMPROVEMENTS 48,827,790 1.0243 47,670,105 48,827,790
F1 - COMMERCIAL REAL 3,138,290 N/A 3,138,290 3,138,290
F2 - INDUSTRIAL REAL 130,910,660 N/A 130,910,660 130,910,660
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,823,250 N/A 1,823,250 1,823,250
L1 - COMMERCIAL PERSONAL 910,621 N/A 910,621 910,621
L2 - INDUSTRIAL PERSONAL 8,514,540 N/A 8,514,540 8,514,540
M1 - MOBILE HOMES 1,945,340 N/A 1,945,340 1,945,340
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 218,351,621 217,552,910 218,351,621
Less Total Deductions 121,673,523 122,009,206 121,673,523
Total Taxable Value 96,678,098 95,543,704 96,678,098

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 104,784,079 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 96,678,098 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 104,784,079 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 96,678,098 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 108,399,079 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 110,809,079 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 97,809,011 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 202,190,149 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 194,084,168 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 202,190,149 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 194,084,168 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 205,805,149 T13 plus the loss to the chapter 313 agreement
T16 208,215,149 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 195,215,081 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,105,981 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,410,000 Loss to Second Previous Homestead Increase