taxes Property Tax Assistance

2023 ISD Summary Worksheet

152-Lubbock/Lubbock County

152-910/Idalou ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 214,343,869 0.9479 226,124,980 214,343,869
B - MULTIFAMILY 2,383,634 N/A 2,383,634 2,383,634
C1 - VACANT LOTS 7,156,420 N/A 7,156,420 7,156,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,751,136 0.8454 19,813,477 16,751,136
D2 - FARM & RANCH IMP 457,208 N/A 457,208 457,208
E - NON-AG LAND AND IMPROVEMENTS 100,042,898 0.9778 102,314,275 100,042,898
F1 - COMMERCIAL REAL 25,439,020 1.0154 25,053,201 25,439,020
F2 - INDUSTRIAL REAL 6,909,875 N/A 6,909,875 6,909,875
G - ALL MINERALS 12,962,510 N/A 12,962,510 12,962,510
J - ALL UTILITIES 13,633,808 N/A 13,633,808 13,633,808
L1 - COMMERCIAL PERSONAL 114,605,908 0.9542 120,106,799 114,605,908
L2 - INDUSTRIAL PERSONAL 1,514,287 N/A 1,514,287 1,514,287
M1 - MOBILE HOMES 682,483 N/A 682,483 682,483
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 56,804 N/A 56,804 56,804
Subtotal 516,939,860 0 539,169,761 516,939,860
Less Total Deductions 123,981,649 0 128,395,752 123,981,649
Total Taxable Value 392,958,211 0 410,774,009 392,958,211

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 439,679,083 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 392,958,211 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 439,679,083 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 392,958,211 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 454,064,083 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 463,654,083 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 399,061,203 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 439,679,083 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 392,958,211 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 439,679,083 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 392,958,211 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 454,064,083 T13 plus the loss to the chapter 313 agreement
T16 463,654,083 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 399,061,203 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 46,720,872 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,385,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,590,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

152-910-02/Idalou ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 214,343,869 0.9479 226,124,980 214,343,869
B - MULTIFAMILY 2,383,634 N/A 2,383,634 2,383,634
C1 - VACANT LOTS 7,156,420 N/A 7,156,420 7,156,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,751,136 0.8454 19,813,477 16,751,136
D2 - FARM & RANCH IMP 457,208 N/A 457,208 457,208
E - NON-AG LAND AND IMPROVEMENTS 100,042,898 0.9778 102,314,275 100,042,898
F1 - COMMERCIAL REAL 25,439,020 1.0154 25,053,201 25,439,020
F2 - INDUSTRIAL REAL 6,909,875 N/A 6,909,875 6,909,875
G - ALL MINERALS 12,962,510 N/A 12,962,510 12,962,510
J - ALL UTILITIES 13,633,808 N/A 13,633,808 13,633,808
L1 - COMMERCIAL PERSONAL 114,605,908 0.9542 120,106,799 114,605,908
L2 - INDUSTRIAL PERSONAL 1,514,287 N/A 1,514,287 1,514,287
M1 - MOBILE HOMES 682,483 N/A 682,483 682,483
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 56,804 N/A 56,804 56,804
Subtotal 516,939,860 539,169,761 516,939,860
Less Total Deductions 123,981,649 128,395,752 123,981,649
Total Taxable Value 392,958,211 410,774,009 392,958,211

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 439,679,083 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 392,958,211 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 439,679,083 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 392,958,211 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 454,064,083 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 463,654,083 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 399,061,203 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 439,679,083 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 392,958,211 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 439,679,083 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 392,958,211 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 454,064,083 T13 plus the loss to the chapter 313 agreement
T16 463,654,083 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 399,061,203 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 46,720,872 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,385,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,590,000 Loss to Second Previous Homestead Increase