taxes Property Tax Assistance

2023 ISD Summary Worksheet

050-Coryell/Coryell County

161-901/Crawford ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,758,960 N/A 3,758,960 3,758,960
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,052,780 N/A 1,052,780 1,052,780
D2 - FARM & RANCH IMP 53,570 N/A 53,570 53,570
E - NON-AG LAND AND IMPROVEMENTS 7,228,531 N/A 7,228,531 7,228,531
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,407,900 N/A 5,407,900 5,407,900
L1 - COMMERCIAL PERSONAL 28,160 N/A 28,160 28,160
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 173,195 N/A 173,195 173,195
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 17,703,096 0 17,703,096 17,703,096
Less Total Deductions 6,033,643 0 6,033,643 6,033,643
Total Taxable Value 11,669,453 0 11,669,453 11,669,453

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,392,378 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,669,453 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 13,392,378 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,669,453 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 13,917,378 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 14,267,378 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,852,017 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,392,378 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,669,453 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 13,392,378 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,669,453 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 13,917,378 T13 plus the loss to the chapter 313 agreement
T16 14,267,378 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,852,017 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,722,925 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 525,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 350,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-901/Crawford ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 241,986,221 N/A 241,986,221 241,986,221
B - MULTIFAMILY 850,000 N/A 850,000 850,000
C1 - VACANT LOTS 9,590,550 N/A 9,590,550 9,590,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,568,281 N/A 8,568,281 8,568,281
D2 - FARM & RANCH IMP 10,779,840 N/A 10,779,840 10,779,840
E - NON-AG LAND AND IMPROVEMENTS 193,201,163 N/A 193,201,163 193,201,163
F1 - COMMERCIAL REAL 7,496,774 N/A 7,496,774 7,496,774
F2 - INDUSTRIAL REAL 2,578,040 N/A 2,578,040 2,578,040
G - ALL MINERALS 60,000 N/A 60,000 60,000
J - ALL UTILITIES 11,632,450 N/A 11,632,450 11,632,450
L1 - COMMERCIAL PERSONAL 12,272,600 N/A 12,272,600 12,272,600
L2 - INDUSTRIAL PERSONAL 2,573,850 N/A 2,573,850 2,573,850
M1 - MOBILE HOMES 1,787,080 N/A 1,787,080 1,787,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 503,376,849 0 503,376,849 503,376,849
Less Total Deductions 204,299,426 0 204,299,426 204,299,426
Total Taxable Value 299,077,423 0 299,077,423 299,077,423

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 341,559,868 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 299,077,423 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 341,559,868 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 299,077,423 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 353,109,868 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 360,809,868 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 299,485,137 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 341,559,868 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 299,077,423 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 341,559,868 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 299,077,423 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 353,109,868 T13 plus the loss to the chapter 313 agreement
T16 360,809,868 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 299,485,137 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 42,482,445 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,550,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,700,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-901-02/Crawford ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 245,745,181 N/A 245,745,181 245,745,181
B - MULTIFAMILY 850,000 N/A 850,000 850,000
C1 - VACANT LOTS 9,590,550 N/A 9,590,550 9,590,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,621,061 N/A 9,621,061 9,621,061
D2 - FARM & RANCH IMP 10,833,410 N/A 10,833,410 10,833,410
E - NON-AG LAND AND IMPROVEMENTS 200,429,694 N/A 200,429,694 200,429,694
F1 - COMMERCIAL REAL 7,496,774 N/A 7,496,774 7,496,774
F2 - INDUSTRIAL REAL 2,578,040 N/A 2,578,040 2,578,040
G - ALL MINERALS 60,000 N/A 60,000 60,000
J - ALL UTILITIES 17,040,350 N/A 17,040,350 17,040,350
L1 - COMMERCIAL PERSONAL 12,300,760 N/A 12,300,760 12,300,760
L2 - INDUSTRIAL PERSONAL 2,573,850 N/A 2,573,850 2,573,850
M1 - MOBILE HOMES 1,960,275 N/A 1,960,275 1,960,275
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 521,079,945 521,079,945 521,079,945
Less Total Deductions 210,333,069 210,333,069 210,333,069
Total Taxable Value 310,746,876 310,746,876 310,746,876

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 354,952,246 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 310,746,876 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 354,952,246 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 310,746,876 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 367,027,246 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 375,077,246 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 311,337,154 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 354,952,246 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 310,746,876 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 354,952,246 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 310,746,876 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 367,027,246 T13 plus the loss to the chapter 313 agreement
T16 375,077,246 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 311,337,154 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 44,205,370 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,075,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,050,000 Loss to Second Previous Homestead Increase