taxes Property Tax Assistance

2023 ISD Summary Worksheet

073-Falls/Falls County

161-912/Riesel ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 2,114,380 N/A 2,114,380 2,114,380
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 609,610 N/A 609,610 609,610
D2 - FARM & RANCH IMP 499,270 N/A 499,270 499,270
E - NON-AG LAND AND IMPROVEMENTS 16,346,420 N/A 16,346,420 16,346,420
F1 - COMMERCIAL REAL 921,040 N/A 921,040 921,040
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,576,130 N/A 5,576,130 5,576,130
L1 - COMMERCIAL PERSONAL 194,928,030 N/A 194,928,030 194,928,030
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 301,760 N/A 301,760 301,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 221,296,640 0 221,296,640 221,296,640
Less Total Deductions 166,796,720 0 166,796,720 166,796,720
Total Taxable Value 54,499,920 0 54,499,920 54,499,920

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 56,317,202 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 54,499,920 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 56,042,763 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 54,225,481 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 56,932,202 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 57,342,202 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 54,579,740 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 218,402,022 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 216,584,740 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 218,127,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 216,310,301 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 219,017,022 T13 plus the loss to the chapter 313 agreement
T16 219,427,022 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 216,664,560 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,817,282 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 274,439 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 615,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 410,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-912/Riesel ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 122,154,411 1.0962 111,434,420 122,154,411
B - MULTIFAMILY 2,422,989 N/A 2,422,989 2,422,989
C1 - VACANT LOTS 4,599,543 N/A 4,599,543 4,599,543
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,278,270 1.1171 2,934,641 3,278,270
D2 - FARM & RANCH IMP 3,225,481 N/A 3,225,481 3,225,481
E - NON-AG LAND AND IMPROVEMENTS 79,140,574 0.9890 80,020,803 79,140,574
F1 - COMMERCIAL REAL 12,433,133 N/A 12,433,133 12,433,133
F2 - INDUSTRIAL REAL 276,055,082 N/A 276,055,082 276,055,082
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 61,000,760 0.9526 64,036,070 61,000,760
L1 - COMMERCIAL PERSONAL 13,214,030 N/A 13,214,030 13,214,030
L2 - INDUSTRIAL PERSONAL 21,618,570 N/A 21,618,570 21,618,570
M1 - MOBILE HOMES 3,685,322 N/A 3,685,322 3,685,322
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 42,440 N/A 42,440 42,440
Subtotal 602,870,605 0 595,722,524 602,870,605
Less Total Deductions 176,835,988 0 170,263,780 176,835,988
Total Taxable Value 426,034,617 0 425,458,744 426,034,617

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 454,186,890 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 426,034,617 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 448,132,013 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 419,979,740 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 462,766,890 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 468,486,890 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 430,748,061 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 454,186,890 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 426,034,617 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 448,132,013 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 419,979,740 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 462,766,890 T13 plus the loss to the chapter 313 agreement
T16 468,486,890 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 430,748,061 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,152,273 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 6,054,877 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,580,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,720,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

161-912-02/Riesel ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 124,268,791 1.0944 113,548,800 124,268,791
B - MULTIFAMILY 2,422,989 N/A 2,422,989 2,422,989
C1 - VACANT LOTS 4,599,543 N/A 4,599,543 4,599,543
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,887,880 1.0970 3,544,251 3,887,880
D2 - FARM & RANCH IMP 3,724,751 N/A 3,724,751 3,724,751
E - NON-AG LAND AND IMPROVEMENTS 95,486,994 0.9909 96,367,223 95,486,994
F1 - COMMERCIAL REAL 13,354,173 N/A 13,354,173 13,354,173
F2 - INDUSTRIAL REAL 276,055,082 N/A 276,055,082 276,055,082
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 66,576,890 0.9564 69,612,200 66,576,890
L1 - COMMERCIAL PERSONAL 208,142,060 N/A 208,142,060 208,142,060
L2 - INDUSTRIAL PERSONAL 21,618,570 N/A 21,618,570 21,618,570
M1 - MOBILE HOMES 3,987,082 N/A 3,987,082 3,987,082
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 42,440 N/A 42,440 42,440
Subtotal 824,167,245 817,019,164 824,167,245
Less Total Deductions 343,632,708 337,060,500 343,632,708
Total Taxable Value 480,534,537 479,958,664 480,534,537

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 510,504,092 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 480,534,537 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 504,174,776 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 474,205,221 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 519,699,092 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 525,829,092 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 485,327,801 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 672,588,912 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 642,619,357 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 666,259,596 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 636,290,041 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 681,783,912 T13 plus the loss to the chapter 313 agreement
T16 687,913,912 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 647,412,621 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,969,555 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 6,329,316 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,195,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,130,000 Loss to Second Previous Homestead Increase