taxes Property Tax Assistance

2023 ISD Summary Worksheet

025-Brown/Brown County

025-906/Zephyr ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 12,806,610 N/A 12,806,610 12,806,610
B - MULTIFAMILY 179,780 N/A 179,780 179,780
C1 - VACANT LOTS 351,540 N/A 351,540 351,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,324,060 N/A 3,324,060 3,324,060
D2 - FARM & RANCH IMP 4,822,354 N/A 4,822,354 4,822,354
E - NON-AG LAND AND IMPROVEMENTS 54,926,843 N/A 54,926,843 54,926,843
F1 - COMMERCIAL REAL 4,608,390 N/A 4,608,390 4,608,390
F2 - INDUSTRIAL REAL 326,260 N/A 326,260 326,260
G - ALL MINERALS 4,000 N/A 4,000 4,000
J - ALL UTILITIES 13,813,720 N/A 13,813,720 13,813,720
L1 - COMMERCIAL PERSONAL 6,520,850 N/A 6,520,850 6,520,850
L2 - INDUSTRIAL PERSONAL 2,143,990 N/A 2,143,990 2,143,990
M1 - MOBILE HOMES 1,048,420 N/A 1,048,420 1,048,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 104,876,817 0 104,876,817 104,876,817
Less Total Deductions 29,960,482 0 29,960,482 29,960,482
Total Taxable Value 74,916,335 0 74,916,335 74,916,335

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 85,335,378 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 74,916,335 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 85,335,378 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 74,916,335 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 88,830,378 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 91,160,378 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 77,219,070 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 85,335,378 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 74,916,335 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 85,335,378 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 74,916,335 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 88,830,378 T13 plus the loss to the chapter 313 agreement
T16 91,160,378 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 77,219,070 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,419,043 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,495,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,330,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche/Comanche County

025-906/Zephyr ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,660 N/A 11,660 11,660
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,660 0 11,660 11,660
Less Total Deductions 0 0 0 0
Total Taxable Value 11,660 0 11,660 11,660

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,660 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,660 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 11,660 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,660 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 11,660 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 11,660 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,660 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,660 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,660 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 11,660 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,660 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,660 T13 plus the loss to the chapter 313 agreement
T16 11,660 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,660 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

167-Mills/Mills County

025-906/Zephyr ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 935,740 N/A 935,740 935,740
D2 - FARM & RANCH IMP 235,490 N/A 235,490 235,490
E - NON-AG LAND AND IMPROVEMENTS 4,667,400 N/A 4,667,400 4,667,400
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,770 N/A 49,770 49,770
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,888,400 0 5,888,400 5,888,400
Less Total Deductions 1,769,457 0 1,769,457 1,769,457
Total Taxable Value 4,118,943 0 4,118,943 4,118,943

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,882,763 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,118,943 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,882,763 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,118,943 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,077,763 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,207,763 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,297,440 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,882,763 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,118,943 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,882,763 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,118,943 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,077,763 T13 plus the loss to the chapter 313 agreement
T16 5,207,763 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,297,440 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 763,820 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 130,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

025-906-02/Zephyr ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 12,806,610 N/A 12,806,610 12,806,610
B - MULTIFAMILY 179,780 N/A 179,780 179,780
C1 - VACANT LOTS 351,540 N/A 351,540 351,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,271,460 N/A 4,271,460 4,271,460
D2 - FARM & RANCH IMP 5,057,844 N/A 5,057,844 5,057,844
E - NON-AG LAND AND IMPROVEMENTS 59,594,243 N/A 59,594,243 59,594,243
F1 - COMMERCIAL REAL 4,608,390 N/A 4,608,390 4,608,390
F2 - INDUSTRIAL REAL 326,260 N/A 326,260 326,260
G - ALL MINERALS 4,000 N/A 4,000 4,000
J - ALL UTILITIES 13,863,490 N/A 13,863,490 13,863,490
L1 - COMMERCIAL PERSONAL 6,520,850 N/A 6,520,850 6,520,850
L2 - INDUSTRIAL PERSONAL 2,143,990 N/A 2,143,990 2,143,990
M1 - MOBILE HOMES 1,048,420 N/A 1,048,420 1,048,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 110,776,877 110,776,877 110,776,877
Less Total Deductions 31,729,939 31,729,939 31,729,939
Total Taxable Value 79,046,938 79,046,938 79,046,938

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,229,801 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 79,046,938 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 90,229,801 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 79,046,938 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 93,919,801 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 96,379,801 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 81,528,170 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,229,801 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 79,046,938 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 90,229,801 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 79,046,938 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 93,919,801 T13 plus the loss to the chapter 313 agreement
T16 96,379,801 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 81,528,170 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,182,863 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,460,000 Loss to Second Previous Homestead Increase