taxes Property Tax Assistance

2023 ISD Summary Worksheet

097-Hamilton/Hamilton County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 680,130 N/A 680,130 680,130
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,359,910 N/A 1,359,910 1,359,910
D2 - FARM & RANCH IMP 725,310 N/A 725,310 725,310
E - NON-AG LAND AND IMPROVEMENTS 6,817,810 N/A 6,817,810 6,817,810
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,084,950 N/A 1,084,950 1,084,950
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 200,690 N/A 200,690 200,690
M1 - MOBILE HOMES 41,860 N/A 41,860 41,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,910,660 0 10,910,660 10,910,660
Less Total Deductions 2,697,523 0 2,697,523 2,697,523
Total Taxable Value 8,213,137 0 8,213,137 8,213,137

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,853,202 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,213,137 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,853,202 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,213,137 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,123,202 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 9,303,202 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 8,294,633 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,853,202 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,213,137 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,853,202 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,213,137 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,123,202 T13 plus the loss to the chapter 313 agreement
T16 9,303,202 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 8,294,633 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 640,065 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 180,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

141-Lampasas/Lampasas County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,179,320 N/A 1,179,320 1,179,320
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,106,271 N/A 1,106,271 1,106,271
D2 - FARM & RANCH IMP 452,899 N/A 452,899 452,899
E - NON-AG LAND AND IMPROVEMENTS 4,699,718 N/A 4,699,718 4,699,718
F1 - COMMERCIAL REAL 26,580 N/A 26,580 26,580
F2 - INDUSTRIAL REAL 45,888,250 N/A 45,888,250 45,888,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,552,200 N/A 2,552,200 2,552,200
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 10,000 N/A 10,000 10,000
M1 - MOBILE HOMES 103,270 N/A 103,270 103,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,018,508 0 56,018,508 56,018,508
Less Total Deductions 1,433,235 0 1,433,235 1,433,235
Total Taxable Value 54,585,273 0 54,585,273 54,585,273

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 54,860,521 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 54,585,273 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 54,860,521 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 54,585,273 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 54,995,521 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 55,085,521 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 54,585,273 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 54,860,521 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 54,585,273 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 54,860,521 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 54,585,273 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 54,995,521 T13 plus the loss to the chapter 313 agreement
T16 55,085,521 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 54,585,273 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 275,248 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 135,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 90,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

167-Mills/Mills County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 114,538,710 0.8912 128,521,892 114,538,710
B - MULTIFAMILY 2,318,170 N/A 2,318,170 2,318,170
C1 - VACANT LOTS 1,687,550 N/A 1,687,550 1,687,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,458,680 1.0590 41,037,263 43,458,680
D2 - FARM & RANCH IMP 13,013,780 N/A 13,013,780 13,013,780
E - NON-AG LAND AND IMPROVEMENTS 144,531,423 0.9063 159,474,151 144,531,423
F1 - COMMERCIAL REAL 28,521,850 0.7087 40,245,308 28,521,850
F2 - INDUSTRIAL REAL 315,207,410 N/A 315,207,410 315,207,410
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 64,677,930 1.0834 59,699,031 64,677,930
L1 - COMMERCIAL PERSONAL 10,367,810 N/A 10,367,810 10,367,810
L2 - INDUSTRIAL PERSONAL 79,155,230 N/A 79,155,230 79,155,230
M1 - MOBILE HOMES 1,424,490 N/A 1,424,490 1,424,490
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 4,114,110 N/A 4,114,110 4,114,110
Subtotal 823,017,143 0 856,266,195 823,017,143
Less Total Deductions 121,977,160 0 132,984,214 121,977,160
Total Taxable Value 701,039,983 0 723,281,981 701,039,983

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 743,623,922 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 701,039,983 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 743,623,922 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 701,039,983 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 758,488,922 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 768,398,922 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 712,241,147 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 743,623,922 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 701,039,983 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 743,623,922 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 701,039,983 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 758,488,922 T13 plus the loss to the chapter 313 agreement
T16 768,398,922 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 712,241,147 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 42,583,939 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,865,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,910,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

167-901-02/Goldthwaite CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 116,398,160 0.8928 130,381,342 116,398,160
B - MULTIFAMILY 2,318,170 N/A 2,318,170 2,318,170
C1 - VACANT LOTS 1,687,550 N/A 1,687,550 1,687,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 45,924,861 1.0557 43,503,444 45,924,861
D2 - FARM & RANCH IMP 14,191,989 N/A 14,191,989 14,191,989
E - NON-AG LAND AND IMPROVEMENTS 156,048,951 0.9126 170,991,679 156,048,951
F1 - COMMERCIAL REAL 28,548,430 0.7089 40,271,888 28,548,430
F2 - INDUSTRIAL REAL 361,095,660 N/A 361,095,660 361,095,660
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 68,315,080 1.0786 63,336,181 68,315,080
L1 - COMMERCIAL PERSONAL 10,367,810 N/A 10,367,810 10,367,810
L2 - INDUSTRIAL PERSONAL 79,365,920 N/A 79,365,920 79,365,920
M1 - MOBILE HOMES 1,569,620 N/A 1,569,620 1,569,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 4,114,110 N/A 4,114,110 4,114,110
Subtotal 889,946,311 923,195,363 889,946,311
Less Total Deductions 126,107,918 137,114,972 126,107,918
Total Taxable Value 763,838,393 786,080,391 763,838,393

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 807,337,645 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 763,838,393 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 807,337,645 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 763,838,393 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 822,607,645 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 832,787,645 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 775,121,053 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 807,337,645 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 763,838,393 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 807,337,645 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 763,838,393 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 822,607,645 T13 plus the loss to the chapter 313 agreement
T16 832,787,645 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 775,121,053 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 43,499,252 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,270,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,180,000 Loss to Second Previous Homestead Increase