taxes Property Tax Assistance

2023 ISD Summary Worksheet

025-Brown/Brown County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,880 N/A 15,880 15,880
D2 - FARM & RANCH IMP 39,100 N/A 39,100 39,100
E - NON-AG LAND AND IMPROVEMENTS 672,070 N/A 672,070 672,070
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,980 N/A 4,980 4,980
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 732,030 0 732,030 732,030
Less Total Deductions 672,030 0 672,030 672,030
Total Taxable Value 60,000 0 60,000 60,000

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 120,000 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 60,000 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 120,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 60,000 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 135,000 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 145,000 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 259,458 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 120,000 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 60,000 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 120,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 60,000 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 135,000 T13 plus the loss to the chapter 313 agreement
T16 145,000 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 259,458 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche/Comanche County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 211,510 N/A 211,510 211,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,000 N/A 10,000 10,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 479,500 N/A 479,500 479,500
D2 - FARM & RANCH IMP 129,930 N/A 129,930 129,930
E - NON-AG LAND AND IMPROVEMENTS 2,340,290 N/A 2,340,290 2,340,290
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 20,360 N/A 20,360 20,360
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 8,979,480 N/A 8,979,480 8,979,480
M1 - MOBILE HOMES 91,890 N/A 91,890 91,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,262,960 0 12,262,960 12,262,960
Less Total Deductions 8,511,416 0 8,511,416 8,511,416
Total Taxable Value 3,751,544 0 3,751,544 3,751,544

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,957,284 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,751,544 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,957,284 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,751,544 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,017,284 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 4,057,284 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,772,818 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,936,764 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,731,024 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 11,936,764 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,731,024 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,996,764 T13 plus the loss to the chapter 313 agreement
T16 12,036,764 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 11,752,298 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 205,740 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 40,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

167-Mills/Mills County

167-902/Mullin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 9,172,830 0.8744 10,490,428 9,172,830
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 436,720 N/A 436,720 436,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,442,740 1.0596 26,843,046 28,442,740
D2 - FARM & RANCH IMP 6,908,800 N/A 6,908,800 6,908,800
E - NON-AG LAND AND IMPROVEMENTS 81,664,930 0.8878 91,985,729 81,664,930
F1 - COMMERCIAL REAL 1,037,250 N/A 1,037,250 1,037,250
F2 - INDUSTRIAL REAL 13,280,850 N/A 13,280,850 13,280,850
G - ALL MINERALS 4,020 N/A 4,020 4,020
J - ALL UTILITIES 34,516,580 1.0834 31,859,498 34,516,580
L1 - COMMERCIAL PERSONAL 587,820 N/A 587,820 587,820
L2 - INDUSTRIAL PERSONAL 271,620 N/A 271,620 271,620
M1 - MOBILE HOMES 976,240 N/A 976,240 976,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 177,300,400 0 184,682,021 177,300,400
Less Total Deductions 32,399,371 0 36,341,360 32,399,371
Total Taxable Value 144,901,029 0 148,340,661 144,901,029

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 155,559,759 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 144,901,029 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 155,559,759 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 144,901,029 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 159,444,759 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 162,034,759 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 148,367,018 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 155,559,759 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 144,901,029 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 155,559,759 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 144,901,029 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 159,444,759 T13 plus the loss to the chapter 313 agreement
T16 162,034,759 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 148,367,018 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,658,730 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,885,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,590,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

167-902-02/Mullin ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 9,384,340 0.8769 10,701,938 9,384,340
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 446,720 N/A 446,720 446,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,938,120 1.0585 27,338,426 28,938,120
D2 - FARM & RANCH IMP 7,077,830 N/A 7,077,830 7,077,830
E - NON-AG LAND AND IMPROVEMENTS 84,677,290 0.8914 94,998,089 84,677,290
F1 - COMMERCIAL REAL 1,037,250 N/A 1,037,250 1,037,250
F2 - INDUSTRIAL REAL 13,280,850 N/A 13,280,850 13,280,850
G - ALL MINERALS 4,020 N/A 4,020 4,020
J - ALL UTILITIES 34,541,920 1.0833 31,884,838 34,541,920
L1 - COMMERCIAL PERSONAL 587,820 N/A 587,820 587,820
L2 - INDUSTRIAL PERSONAL 9,251,100 N/A 9,251,100 9,251,100
M1 - MOBILE HOMES 1,068,130 N/A 1,068,130 1,068,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 190,295,390 197,677,011 190,295,390
Less Total Deductions 41,582,817 45,524,806 41,582,817
Total Taxable Value 148,712,573 152,152,205 148,712,573

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 159,637,043 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 148,712,573 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 159,637,043 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 148,712,573 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 163,597,043 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 166,237,043 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 152,399,294 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 167,616,523 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 156,692,053 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 167,616,523 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 156,692,053 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 171,576,523 T13 plus the loss to the chapter 313 agreement
T16 174,216,523 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 160,378,774 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,924,470 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,960,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,640,000 Loss to Second Previous Homestead Increase