taxes Property Tax Assistance

2023 ISD Summary Worksheet

033-Carson/Carson County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 13,251,460 N/A 13,251,460 13,251,460
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 276,730 N/A 276,730 276,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,640 N/A 9,640 9,640
D2 - FARM & RANCH IMP 22,360 N/A 22,360 22,360
E - NON-AG LAND AND IMPROVEMENTS 369,310 N/A 369,310 369,310
F1 - COMMERCIAL REAL 22,920 N/A 22,920 22,920
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 88,100 N/A 88,100 88,100
J - ALL UTILITIES 308,280 N/A 308,280 308,280
L1 - COMMERCIAL PERSONAL 8,880 N/A 8,880 8,880
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 125,390 N/A 125,390 125,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,483,070 0 14,483,070 14,483,070
Less Total Deductions 9,907,301 0 9,907,301 9,907,301
Total Taxable Value 4,575,769 0 4,575,769 4,575,769

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,325,989 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,575,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 8,056,064 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,305,844 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 10,125,989 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 11,325,989 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 5,041,430 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,325,989 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,575,769 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 8,056,064 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,305,844 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 10,125,989 T13 plus the loss to the chapter 313 agreement
T16 11,325,989 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 5,041,430 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,750,220 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 269,925 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,800,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,200,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-Hutchinson/Hutchinson County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 184,891,930 0.9156 201,935,266 201,935,266
B - MULTIFAMILY 242,450 N/A 242,450 242,450
C1 - VACANT LOTS 7,704,220 N/A 7,704,220 7,704,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 623,862 1.0551 591,306 591,306
D2 - FARM & RANCH IMP 142,020 N/A 142,020 142,020
E - NON-AG LAND AND IMPROVEMENTS 7,879,470 0.8390 9,391,502 9,391,502
F1 - COMMERCIAL REAL 6,959,880 N/A 6,959,880 6,959,880
F2 - INDUSTRIAL REAL 444,960 N/A 444,960 444,960
G - ALL MINERALS 16,876,132 1.0090 16,725,602 16,725,602
J - ALL UTILITIES 13,336,850 1.0143 13,148,822 13,148,822
L1 - COMMERCIAL PERSONAL 3,561,240 N/A 3,561,240 3,561,240
L2 - INDUSTRIAL PERSONAL 3,900,790 N/A 3,900,790 3,900,790
M1 - MOBILE HOMES 6,680,870 N/A 6,680,870 6,680,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 59,570 N/A 59,570 59,570
S - SPECIAL INVENTORY 40,470 N/A 40,470 40,470
Subtotal 253,344,714 0 271,528,968 271,528,968
Less Total Deductions 133,454,539 0 138,824,732 138,824,732
Total Taxable Value 119,890,175 0 132,704,236 132,704,236

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 172,276,736 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 132,704,236 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 172,276,736 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 132,704,236 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 193,291,736 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 207,301,736 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 139,203,490 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 172,276,736 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 132,704,236 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 172,276,736 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 132,704,236 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 193,291,736 T13 plus the loss to the chapter 313 agreement
T16 207,301,736 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 139,203,490 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,572,500 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,015,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,010,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

171-Moore/Moore County

117-903/Sanford-Fritch ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,303,630 N/A 6,303,630 6,303,630
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 403,739 N/A 403,739 403,739
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 27,480 N/A 27,480 27,480
F1 - COMMERCIAL REAL 116,780 N/A 116,780 116,780
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 27,818 N/A 27,818 27,818
J - ALL UTILITIES 165,490 N/A 165,490 165,490
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 451,660 N/A 451,660 451,660
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,496,597 0 7,496,597 7,496,597
Less Total Deductions 3,757,214 0 3,757,214 3,757,214
Total Taxable Value 3,739,383 0 3,739,383 3,739,383

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,747,748 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,739,383 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 4,747,748 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,739,383 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,377,748 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,797,748 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,276,864 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,747,748 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,739,383 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 4,747,748 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,739,383 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,377,748 T13 plus the loss to the chapter 313 agreement
T16 5,797,748 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,276,864 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,008,365 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 630,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 420,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-903-02/Sanford-Fritch ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 204,447,020 0.9231 221,490,356 221,490,356
B - MULTIFAMILY 242,450 N/A 242,450 242,450
C1 - VACANT LOTS 8,384,689 N/A 8,384,689 8,384,689
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 633,502 1.0542 600,946 600,946
D2 - FARM & RANCH IMP 164,380 N/A 164,380 164,380
E - NON-AG LAND AND IMPROVEMENTS 8,276,260 0.8455 9,788,292 9,788,292
F1 - COMMERCIAL REAL 7,099,580 N/A 7,099,580 7,099,580
F2 - INDUSTRIAL REAL 444,960 N/A 444,960 444,960
G - ALL MINERALS 16,992,050 1.0089 16,841,520 16,841,520
J - ALL UTILITIES 13,810,620 1.0138 13,622,592 13,622,592
L1 - COMMERCIAL PERSONAL 3,570,120 N/A 3,570,120 3,570,120
L2 - INDUSTRIAL PERSONAL 3,900,790 N/A 3,900,790 3,900,790
M1 - MOBILE HOMES 7,257,920 N/A 7,257,920 7,257,920
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 59,570 N/A 59,570 59,570
S - SPECIAL INVENTORY 40,470 N/A 40,470 40,470
Subtotal 275,324,381 293,508,635 293,508,635
Less Total Deductions 147,119,054 152,489,247 152,489,247
Total Taxable Value 128,205,327 141,019,388 141,019,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 185,350,473 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 141,019,388 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 185,080,548 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 140,749,463 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 208,795,473 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 224,425,473 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 147,521,784 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 185,350,473 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 141,019,388 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 185,080,548 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 140,749,463 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 208,795,473 T13 plus the loss to the chapter 313 agreement
T16 224,425,473 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 147,521,784 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 44,331,085 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 269,925 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,445,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,630,000 Loss to Second Previous Homestead Increase