taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

109-905/Hubbard ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 59,310,470 N/A 59,310,470 59,310,470
B - MULTIFAMILY 2,176,300 N/A 2,176,300 2,176,300
C1 - VACANT LOTS 2,193,448 N/A 2,193,448 2,193,448
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,694,180 N/A 2,694,180 2,694,180
D2 - FARM & RANCH IMP 2,968,810 N/A 2,968,810 2,968,810
E - NON-AG LAND AND IMPROVEMENTS 66,005,997 N/A 66,005,997 66,005,997
F1 - COMMERCIAL REAL 12,303,223 N/A 12,303,223 12,303,223
F2 - INDUSTRIAL REAL 45,559,060 N/A 45,559,060 45,559,060
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 17,406,070 N/A 17,406,070 17,406,070
L1 - COMMERCIAL PERSONAL 3,852,800 N/A 3,852,800 3,852,800
L2 - INDUSTRIAL PERSONAL 2,627,190 N/A 2,627,190 2,627,190
M1 - MOBILE HOMES 1,248,030 N/A 1,248,030 1,248,030
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 218,345,578 0 218,345,578 218,345,578
Less Total Deductions 81,801,872 0 81,801,872 81,801,872
Total Taxable Value 136,543,706 0 136,543,706 136,543,706

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 156,380,100 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 136,543,706 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 156,380,100 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 136,543,706 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 164,435,100 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 169,805,100 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 139,982,452 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 179,148,349 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 159,311,955 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 179,148,349 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 159,311,955 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 187,203,349 T13 plus the loss to the chapter 313 agreement
T16 192,573,349 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 162,750,701 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,836,394 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,055,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,370,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone/Limestone County

109-905/Hubbard ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 169,640 N/A 169,640 169,640
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 185,130 N/A 185,130 185,130
D2 - FARM & RANCH IMP 360,150 N/A 360,150 360,150
E - NON-AG LAND AND IMPROVEMENTS 1,985,810 N/A 1,985,810 1,985,810
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 18,667,140 N/A 18,667,140 18,667,140
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,815,540 N/A 3,815,540 3,815,540
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 21,450 N/A 21,450 21,450
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 25,204,860 0 25,204,860 25,204,860
Less Total Deductions 13,311,283 0 13,311,283 13,311,283
Total Taxable Value 11,893,577 0 11,893,577 11,893,577

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,174,231 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,893,577 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,174,231 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,893,577 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,369,231 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,499,231 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 11,893,577 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 24,384,442 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 24,103,788 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 24,384,442 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 24,103,788 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 24,579,442 T13 plus the loss to the chapter 313 agreement
T16 24,709,442 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 24,103,788 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 280,654 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 130,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

175-Navarro/Navarro County

109-905/Hubbard ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 146,710 N/A 146,710 146,710
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 1,045,630 N/A 1,045,630 1,045,630
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,160 N/A 10,160 10,160
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,202,500 0 1,202,500 1,202,500
Less Total Deductions 0 0 0 0
Total Taxable Value 1,202,500 0 1,202,500 1,202,500

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,202,500 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,202,500 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,202,500 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,202,500 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,202,500 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,202,500 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,202,500 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,202,500 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,202,500 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,202,500 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,202,500 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,202,500 T13 plus the loss to the chapter 313 agreement
T16 1,202,500 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,202,500 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 0 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

109-905-02/Hubbard ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 59,480,110 N/A 59,480,110 59,480,110
B - MULTIFAMILY 2,176,300 N/A 2,176,300 2,176,300
C1 - VACANT LOTS 2,193,448 N/A 2,193,448 2,193,448
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,026,020 N/A 3,026,020 3,026,020
D2 - FARM & RANCH IMP 3,328,960 N/A 3,328,960 3,328,960
E - NON-AG LAND AND IMPROVEMENTS 69,037,437 N/A 69,037,437 69,037,437
F1 - COMMERCIAL REAL 12,303,223 N/A 12,303,223 12,303,223
F2 - INDUSTRIAL REAL 64,226,200 N/A 64,226,200 64,226,200
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 21,231,770 N/A 21,231,770 21,231,770
L1 - COMMERCIAL PERSONAL 3,852,800 N/A 3,852,800 3,852,800
L2 - INDUSTRIAL PERSONAL 2,627,190 N/A 2,627,190 2,627,190
M1 - MOBILE HOMES 1,269,480 N/A 1,269,480 1,269,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 244,752,938 244,752,938 244,752,938
Less Total Deductions 95,113,155 95,113,155 95,113,155
Total Taxable Value 149,639,783 149,639,783 149,639,783

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 169,756,831 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 149,639,783 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 169,756,831 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 149,639,783 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 178,006,831 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 183,506,831 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 153,078,529 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 204,735,291 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 184,618,243 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 204,735,291 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 184,618,243 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 212,985,291 T13 plus the loss to the chapter 313 agreement
T16 218,485,291 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 188,056,989 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,117,048 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,250,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,500,000 Loss to Second Previous Homestead Increase