taxes Property Tax Assistance

2023 ISD Summary Worksheet

043-Collin/Collin County

199-902/Royse City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 350,633,934 N/A 350,633,934 350,633,934
B - MULTIFAMILY 482,424 N/A 482,424 482,424
C1 - VACANT LOTS 7,432,528 N/A 7,432,528 7,432,528
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 590,094 N/A 590,094 590,094
D2 - FARM & RANCH IMP 231,516 N/A 231,516 231,516
E - NON-AG LAND AND IMPROVEMENTS 22,101,992 N/A 22,101,992 22,101,992
F1 - COMMERCIAL REAL 6,236,660 N/A 6,236,660 6,236,660
F2 - INDUSTRIAL REAL 13,004,010 N/A 13,004,010 13,004,010
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,967,654 N/A 12,967,654 12,967,654
L1 - COMMERCIAL PERSONAL 13,138,322 N/A 13,138,322 13,138,322
L2 - INDUSTRIAL PERSONAL 5,402,800 N/A 5,402,800 5,402,800
M1 - MOBILE HOMES 1,192,280 N/A 1,192,280 1,192,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 26,336,251 N/A 26,336,251 26,336,251
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 459,750,465 0 459,750,465 459,750,465
Less Total Deductions 136,630,436 0 136,630,436 136,630,436
Total Taxable Value 323,120,029 0 323,120,029 323,120,029

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 365,336,816 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 323,120,029 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 365,336,816 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 323,120,029 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 376,256,816 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 383,536,816 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 330,500,625 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 365,336,816 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 323,120,029 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 365,336,816 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 323,120,029 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 376,256,816 T13 plus the loss to the chapter 313 agreement
T16 383,536,816 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 330,500,625 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 42,216,787 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,920,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,280,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

116-Hunt/Hunt County

199-902/Royse City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,159,329,216 0.9951 1,165,037,902 1,159,329,216
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 32,407,620 N/A 32,407,620 32,407,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,018,233 0.9059 1,123,991 1,018,233
D2 - FARM & RANCH IMP 7,683,825 N/A 7,683,825 7,683,825
E - NON-AG LAND AND IMPROVEMENTS 294,027,502 0.9846 298,626,348 294,027,502
F1 - COMMERCIAL REAL 56,551,208 N/A 56,551,208 56,551,208
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,799,380 N/A 8,799,380 8,799,380
L1 - COMMERCIAL PERSONAL 11,511,410 N/A 11,511,410 11,511,410
L2 - INDUSTRIAL PERSONAL 315,550 N/A 315,550 315,550
M1 - MOBILE HOMES 5,883,800 N/A 5,883,800 5,883,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 16,938,078 N/A 16,938,078 16,938,078
S - SPECIAL INVENTORY 625,120 N/A 625,120 625,120
Subtotal 1,595,090,942 0 1,605,504,232 1,595,090,942
Less Total Deductions 399,041,937 0 400,162,052 399,041,937
Total Taxable Value 1,196,049,005 0 1,205,342,180 1,196,049,005

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,327,220,303 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,196,049,005 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,327,220,303 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,196,049,005 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,362,830,303 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,386,570,303 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,210,944,751 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,327,220,303 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,196,049,005 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,327,220,303 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,196,049,005 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,362,830,303 T13 plus the loss to the chapter 313 agreement
T16 1,386,570,303 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,210,944,751 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 131,171,298 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,610,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 23,740,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

199-Rockwall/Rockwall County

199-902/Royse City ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,447,298,449 N/A 3,447,298,449 3,447,298,449
B - MULTIFAMILY 9,842,867 N/A 9,842,867 9,842,867
C1 - VACANT LOTS 149,820,451 N/A 149,820,451 149,820,451
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,391,314 N/A 1,391,314 1,391,314
D2 - FARM & RANCH IMP 1,528,661 N/A 1,528,661 1,528,661
E - NON-AG LAND AND IMPROVEMENTS 149,953,797 N/A 149,953,797 149,953,797
F1 - COMMERCIAL REAL 182,691,038 N/A 182,691,038 182,691,038
F2 - INDUSTRIAL REAL 2,486,549 N/A 2,486,549 2,486,549
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 114,908,408 N/A 114,908,408 114,908,408
L1 - COMMERCIAL PERSONAL 47,878,102 N/A 47,878,102 47,878,102
L2 - INDUSTRIAL PERSONAL 3,674,404 N/A 3,674,404 3,674,404
M1 - MOBILE HOMES 13,760,793 N/A 13,760,793 13,760,793
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 54,791,276 N/A 54,791,276 54,791,276
S - SPECIAL INVENTORY 588,943 N/A 588,943 588,943
Subtotal 4,180,615,052 0 4,180,615,052 4,180,615,052
Less Total Deductions 1,196,377,722 0 1,196,377,722 1,196,377,722
Total Taxable Value 2,984,237,330 0 2,984,237,330 2,984,237,330

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,351,255,702 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,984,237,330 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,351,255,702 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,984,237,330 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,447,015,702 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,510,855,702 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,065,297,051 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,351,255,702 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,984,237,330 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,351,255,702 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,984,237,330 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,447,015,702 T13 plus the loss to the chapter 313 agreement
T16 3,510,855,702 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,065,297,051 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 367,018,372 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 95,760,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 63,840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

199-902-02/Royse City ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,957,261,599 0.9988 4,962,970,285 4,957,261,599
B - MULTIFAMILY 10,325,291 N/A 10,325,291 10,325,291
C1 - VACANT LOTS 189,660,599 N/A 189,660,599 189,660,599
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,999,641 0.9659 3,105,399 2,999,641
D2 - FARM & RANCH IMP 9,444,002 N/A 9,444,002 9,444,002
E - NON-AG LAND AND IMPROVEMENTS 466,083,291 0.9902 470,682,137 466,083,291
F1 - COMMERCIAL REAL 245,478,906 N/A 245,478,906 245,478,906
F2 - INDUSTRIAL REAL 15,490,559 N/A 15,490,559 15,490,559
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 136,675,442 N/A 136,675,442 136,675,442
L1 - COMMERCIAL PERSONAL 72,527,834 N/A 72,527,834 72,527,834
L2 - INDUSTRIAL PERSONAL 9,392,754 N/A 9,392,754 9,392,754
M1 - MOBILE HOMES 20,836,873 N/A 20,836,873 20,836,873
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 98,065,605 N/A 98,065,605 98,065,605
S - SPECIAL INVENTORY 1,214,063 N/A 1,214,063 1,214,063
Subtotal 6,235,456,459 6,245,869,749 6,235,456,459
Less Total Deductions 1,732,050,095 1,733,170,210 1,732,050,095
Total Taxable Value 4,503,406,364 4,512,699,539 4,503,406,364

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,043,812,821 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,503,406,364 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,043,812,821 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,503,406,364 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,186,102,821 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,280,962,821 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,606,742,427 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,043,812,821 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,503,406,364 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,043,812,821 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,503,406,364 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,186,102,821 T13 plus the loss to the chapter 313 agreement
T16 5,280,962,821 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,606,742,427 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 540,406,457 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 142,290,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 94,860,000 Loss to Second Previous Homestead Increase