taxes Property Tax Assistance

2023 ISD Summary Worksheet

170-Montgomery/Montgomery County

170-904/Willis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,100,785,173 0.9813 6,217,043,894 6,100,785,173
B - MULTIFAMILY 151,754,010 N/A 151,754,010 151,754,010
C1 - VACANT LOTS 405,057,713 0.7041 575,284,353 405,057,713
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,362,600 3.4360 4,762,049 16,362,600
D2 - FARM & RANCH IMP 1,975,460 N/A 1,975,460 1,975,460
E - NON-AG LAND AND IMPROVEMENTS 350,143,531 0.6986 501,207,459 350,143,531
F1 - COMMERCIAL REAL 704,283,732 0.9779 720,200,155 704,283,732
F2 - INDUSTRIAL REAL 467,752,833 N/A 467,752,833 467,752,833
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 128,917,851 N/A 128,917,851 128,917,851
L1 - COMMERCIAL PERSONAL 187,517,682 N/A 187,517,682 187,517,682
L2 - INDUSTRIAL PERSONAL 79,433,768 N/A 79,433,768 79,433,768
M1 - MOBILE HOMES 39,581,136 N/A 39,581,136 39,581,136
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 106,220,770 N/A 106,220,770 106,220,770
S - SPECIAL INVENTORY 7,885,832 N/A 7,885,832 7,885,832
Subtotal 8,747,672,091 0 9,189,537,252 8,747,672,091
Less Total Deductions 2,560,179,875 0 2,604,049,700 2,560,179,875
Total Taxable Value 6,187,492,216 0 6,585,487,552 6,187,492,216

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,847,270,246 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,187,492,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,847,270,246 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,187,492,216 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,038,190,246 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,165,470,246 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,372,859,143 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,847,270,246 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,187,492,216 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,847,270,246 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,187,492,216 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,038,190,246 T13 plus the loss to the chapter 313 agreement
T16 7,165,470,246 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,372,859,143 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 659,778,030 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 190,920,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 127,280,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

204-San Jacinto/San Jacinto County

170-904/Willis ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 13,758,760 N/A 13,758,760 13,758,760
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,323,160 N/A 2,323,160 2,323,160
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,407,115 N/A 4,407,115 4,407,115
D2 - FARM & RANCH IMP 884,922 N/A 884,922 884,922
E - NON-AG LAND AND IMPROVEMENTS 72,349,028 N/A 72,349,028 72,349,028
F1 - COMMERCIAL REAL 501,560 N/A 501,560 501,560
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,448,950 N/A 4,448,950 4,448,950
L1 - COMMERCIAL PERSONAL 106,322 N/A 106,322 106,322
L2 - INDUSTRIAL PERSONAL 3,760 N/A 3,760 3,760
M1 - MOBILE HOMES 4,396,687 N/A 4,396,687 4,396,687
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 247,100 N/A 247,100 247,100
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 103,427,364 0 103,427,364 103,427,364
Less Total Deductions 23,084,923 0 23,084,923 23,084,923
Total Taxable Value 80,342,441 0 80,342,441 80,342,441

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 89,432,482 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 80,342,441 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 89,432,482 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 80,342,441 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 92,807,482 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 95,057,482 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 72,924,725 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 89,432,482 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 80,342,441 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 89,432,482 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 80,342,441 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 92,807,482 T13 plus the loss to the chapter 313 agreement
T16 95,057,482 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 72,924,725 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,090,041 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,375,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,250,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

170-904-02/Willis ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,114,543,933 0.9813 6,230,802,654 6,114,543,933
B - MULTIFAMILY 151,754,010 N/A 151,754,010 151,754,010
C1 - VACANT LOTS 407,380,873 0.7053 577,607,513 407,380,873
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,769,715 2.2652 9,169,164 20,769,715
D2 - FARM & RANCH IMP 2,860,382 N/A 2,860,382 2,860,382
E - NON-AG LAND AND IMPROVEMENTS 422,492,559 0.7366 573,556,487 422,492,559
F1 - COMMERCIAL REAL 704,785,292 0.9779 720,701,715 704,785,292
F2 - INDUSTRIAL REAL 467,752,833 N/A 467,752,833 467,752,833
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 133,366,801 N/A 133,366,801 133,366,801
L1 - COMMERCIAL PERSONAL 187,624,004 N/A 187,624,004 187,624,004
L2 - INDUSTRIAL PERSONAL 79,437,528 N/A 79,437,528 79,437,528
M1 - MOBILE HOMES 43,977,823 N/A 43,977,823 43,977,823
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 106,467,870 N/A 106,467,870 106,467,870
S - SPECIAL INVENTORY 7,885,832 N/A 7,885,832 7,885,832
Subtotal 8,851,099,455 9,292,964,616 8,851,099,455
Less Total Deductions 2,583,264,798 2,627,134,623 2,583,264,798
Total Taxable Value 6,267,834,657 6,665,829,993 6,267,834,657

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,936,702,728 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,267,834,657 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,936,702,728 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,267,834,657 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,130,997,728 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 7,260,527,728 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,445,783,868 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,936,702,728 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,267,834,657 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,936,702,728 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,267,834,657 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,130,997,728 T13 plus the loss to the chapter 313 agreement
T16 7,260,527,728 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,445,783,868 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 668,868,071 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 194,295,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 129,530,000 Loss to Second Previous Homestead Increase