taxes Property Tax Assistance

2023 ISD Summary Worksheet

206-San Saba/San Saba County

206-903/Cherokee ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 8,248,010 N/A 8,248,010 8,248,010
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,084,600 N/A 2,084,600 2,084,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,092,140 N/A 13,092,140 13,092,140
D2 - FARM & RANCH IMP 1,812,770 N/A 1,812,770 1,812,770
E - NON-AG LAND AND IMPROVEMENTS 71,959,150 N/A 71,959,150 71,959,150
F1 - COMMERCIAL REAL 803,050 N/A 803,050 803,050
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 109,750 N/A 109,750 109,750
J - ALL UTILITIES 17,723,800 N/A 17,723,800 17,723,800
L1 - COMMERCIAL PERSONAL 1,496,620 N/A 1,496,620 1,496,620
L2 - INDUSTRIAL PERSONAL 436,240 N/A 436,240 436,240
M1 - MOBILE HOMES 2,238,110 N/A 2,238,110 2,238,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 120,004,240 0 120,004,240 120,004,240
Less Total Deductions 29,601,176 0 29,601,176 29,601,176
Total Taxable Value 90,403,064 0 90,403,064 90,403,064

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 97,883,674 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,403,064 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 97,883,674 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,403,064 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 100,703,674 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 102,583,674 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 93,417,191 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 97,883,674 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,403,064 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 97,883,674 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,403,064 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 100,703,674 T13 plus the loss to the chapter 313 agreement
T16 102,583,674 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 93,417,191 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,480,610 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,820,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,880,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

206-903-02/Cherokee ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 8,248,010 N/A 8,248,010 8,248,010
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,084,600 N/A 2,084,600 2,084,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,092,140 N/A 13,092,140 13,092,140
D2 - FARM & RANCH IMP 1,812,770 N/A 1,812,770 1,812,770
E - NON-AG LAND AND IMPROVEMENTS 71,959,150 N/A 71,959,150 71,959,150
F1 - COMMERCIAL REAL 803,050 N/A 803,050 803,050
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 109,750 N/A 109,750 109,750
J - ALL UTILITIES 17,723,800 N/A 17,723,800 17,723,800
L1 - COMMERCIAL PERSONAL 1,496,620 N/A 1,496,620 1,496,620
L2 - INDUSTRIAL PERSONAL 436,240 N/A 436,240 436,240
M1 - MOBILE HOMES 2,238,110 N/A 2,238,110 2,238,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 120,004,240 120,004,240 120,004,240
Less Total Deductions 29,601,176 29,601,176 29,601,176
Total Taxable Value 90,403,064 90,403,064 90,403,064

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 97,883,674 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,403,064 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 97,883,674 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,403,064 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 100,703,674 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 102,583,674 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 93,417,191 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 97,883,674 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,403,064 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 97,883,674 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,403,064 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 100,703,674 T13 plus the loss to the chapter 313 agreement
T16 102,583,674 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 93,417,191 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,480,610 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,820,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,880,000 Loss to Second Previous Homestead Increase