taxes Property Tax Assistance

2023 ISD Summary Worksheet

076-Fisher/Fisher County

177-901/Roscoe Collegiate ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,130,768 N/A 1,130,768 1,130,768
D2 - FARM & RANCH IMP 292,770 N/A 292,770 292,770
E - NON-AG LAND AND IMPROVEMENTS 1,418,050 N/A 1,418,050 1,418,050
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 127,011,150 N/A 127,011,150 127,011,150
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 19,821,890 N/A 19,821,890 19,821,890
L1 - COMMERCIAL PERSONAL 16,660 N/A 16,660 16,660
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 91,380 N/A 91,380 91,380
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 149,782,668 0 149,782,668 149,782,668
Less Total Deductions 91,220,570 0 91,220,570 91,220,570
Total Taxable Value 58,562,098 0 58,562,098 58,562,098

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 58,685,668 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 58,562,098 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 58,685,668 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 58,562,098 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 58,760,668 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 58,810,668 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 58,562,098 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 149,449,778 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 149,326,208 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 149,449,778 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 149,326,208 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 149,524,778 T13 plus the loss to the chapter 313 agreement
T16 149,574,778 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 149,326,208 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 123,570 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

168-Mitchell/Mitchell County

177-901/Roscoe Collegiate ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,589 N/A 6,589 6,589
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 721,629 N/A 721,629 721,629
D2 - FARM & RANCH IMP 62,212 N/A 62,212 62,212
E - NON-AG LAND AND IMPROVEMENTS 293,211 N/A 293,211 293,211
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 3,845,460 N/A 3,845,460 3,845,460
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,452,180 N/A 1,452,180 1,452,180
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 126,620 N/A 126,620 126,620
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,507,901 0 6,507,901 6,507,901
Less Total Deductions 338,357 0 338,357 338,357
Total Taxable Value 6,169,544 0 6,169,544 6,169,544

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,289,034 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,169,544 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,289,034 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,169,544 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,319,034 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 6,339,034 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 6,169,544 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,289,034 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,169,544 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,289,034 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,169,544 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,319,034 T13 plus the loss to the chapter 313 agreement
T16 6,339,034 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 6,169,544 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 119,490 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

177-Nolan/Nolan County

177-901/Roscoe Collegiate ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 56,800,263 N/A 56,800,263 56,800,263
B - MULTIFAMILY 739,128 N/A 739,128 739,128
C1 - VACANT LOTS 931,380 N/A 931,380 931,380
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,776,664 N/A 10,776,664 10,776,664
D2 - FARM & RANCH IMP 1,166,750 N/A 1,166,750 1,166,750
E - NON-AG LAND AND IMPROVEMENTS 19,055,540 N/A 19,055,540 19,055,540
F1 - COMMERCIAL REAL 16,147,498 N/A 16,147,498 16,147,498
F2 - INDUSTRIAL REAL 54,351,120 N/A 54,351,120 54,351,120
G - ALL MINERALS 2,369,870 N/A 2,369,870 2,369,870
J - ALL UTILITIES 142,473,200 N/A 142,473,200 142,473,200
L1 - COMMERCIAL PERSONAL 16,846,311 N/A 16,846,311 16,846,311
L2 - INDUSTRIAL PERSONAL 27,973,980 N/A 27,973,980 27,973,980
M1 - MOBILE HOMES 1,447,190 N/A 1,447,190 1,447,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,200 N/A 5,200 5,200
Subtotal 351,084,094 0 351,084,094 351,084,094
Less Total Deductions 52,957,194 0 52,957,194 52,957,194
Total Taxable Value 298,126,900 0 298,126,900 298,126,900

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 312,417,770 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 298,126,900 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 312,417,770 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 298,126,900 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 319,077,770 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 323,517,770 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 300,434,072 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 312,417,770 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 298,126,900 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 312,417,770 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 298,126,900 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 319,077,770 T13 plus the loss to the chapter 313 agreement
T16 323,517,770 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 300,434,072 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,290,870 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,660,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,440,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

208-Scurry/Scurry County

177-901/Roscoe Collegiate ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 23,554 N/A 23,554 23,554
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,093 N/A 2,093 2,093
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 368,491 N/A 368,491 368,491
D2 - FARM & RANCH IMP 53,031 N/A 53,031 53,031
E - NON-AG LAND AND IMPROVEMENTS 79,341 N/A 79,341 79,341
F1 - COMMERCIAL REAL 84,617 N/A 84,617 84,617
F2 - INDUSTRIAL REAL 564,780 N/A 564,780 564,780
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,453,356 N/A 11,453,356 11,453,356
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 51,080 N/A 51,080 51,080
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,680,343 0 12,680,343 12,680,343
Less Total Deductions 74,634 0 74,634 74,634
Total Taxable Value 12,605,709 0 12,605,709 12,605,709

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 12,605,709 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,605,709 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 12,605,709 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,605,709 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,605,709 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,614,263 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 12,605,709 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 12,605,709 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,605,709 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 12,605,709 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,605,709 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,605,709 T13 plus the loss to the chapter 313 agreement
T16 12,614,263 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 12,605,709 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,554 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-901-02/Roscoe Collegiate ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 56,830,406 N/A 56,830,406 56,830,406
B - MULTIFAMILY 739,128 N/A 739,128 739,128
C1 - VACANT LOTS 933,473 N/A 933,473 933,473
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,997,552 N/A 12,997,552 12,997,552
D2 - FARM & RANCH IMP 1,574,763 N/A 1,574,763 1,574,763
E - NON-AG LAND AND IMPROVEMENTS 20,846,142 N/A 20,846,142 20,846,142
F1 - COMMERCIAL REAL 16,232,115 N/A 16,232,115 16,232,115
F2 - INDUSTRIAL REAL 185,772,510 N/A 185,772,510 185,772,510
G - ALL MINERALS 2,369,870 N/A 2,369,870 2,369,870
J - ALL UTILITIES 175,200,626 N/A 175,200,626 175,200,626
L1 - COMMERCIAL PERSONAL 16,862,971 N/A 16,862,971 16,862,971
L2 - INDUSTRIAL PERSONAL 28,151,680 N/A 28,151,680 28,151,680
M1 - MOBILE HOMES 1,538,570 N/A 1,538,570 1,538,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,200 N/A 5,200 5,200
Subtotal 520,055,006 520,055,006 520,055,006
Less Total Deductions 144,590,755 144,590,755 144,590,755
Total Taxable Value 375,464,251 375,464,251 375,464,251

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 389,998,181 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 375,464,251 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 389,998,181 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 375,464,251 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 396,763,181 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 401,281,735 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 377,771,423 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 480,762,291 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 466,228,361 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 480,762,291 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 466,228,361 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 487,527,291 T13 plus the loss to the chapter 313 agreement
T16 492,045,845 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 468,535,533 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,533,930 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,765,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,518,554 Loss to Second Previous Homestead Increase