taxes Property Tax Assistance

2023 ISD Summary Worksheet

210-Shelby/Shelby County

210-901/Center ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 239,773,832 0.9204 260,510,465 260,510,465
B - MULTIFAMILY 3,888,480 N/A 3,888,480 3,888,480
C1 - VACANT LOTS 5,937,070 N/A 5,937,070 5,937,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,968,016 1.3335 14,974,033 14,974,033
D2 - FARM & RANCH IMP 17,379,530 N/A 17,379,530 17,379,530
E - NON-AG LAND AND IMPROVEMENTS 141,263,441 0.8713 162,129,509 162,129,509
F1 - COMMERCIAL REAL 133,779,711 0.9495 140,894,904 140,894,904
F2 - INDUSTRIAL REAL 75,725,310 N/A 75,725,310 75,725,310
G - ALL MINERALS 55,975,130 1.0049 55,702,189 55,702,189
J - ALL UTILITIES 97,646,620 0.9734 100,314,999 100,314,999
L1 - COMMERCIAL PERSONAL 44,838,043 0.9710 46,177,181 46,177,181
L2 - INDUSTRIAL PERSONAL 81,183,660 N/A 81,183,660 81,183,660
M1 - MOBILE HOMES 19,273,870 N/A 19,273,870 19,273,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 23,740 N/A 23,740 23,740
S - SPECIAL INVENTORY 5,006,680 N/A 5,006,680 5,006,680
Subtotal 941,663,133 0 989,121,620 989,121,620
Less Total Deductions 217,068,406 0 227,137,368 227,137,368
Total Taxable Value 724,594,727 0 761,984,252 761,984,252

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 824,437,612 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 761,984,252 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 808,077,295 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 745,623,935 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 864,412,612 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 891,062,612 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 766,444,252 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 824,437,612 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 761,984,252 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 808,077,295 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 745,623,935 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 864,412,612 T13 plus the loss to the chapter 313 agreement
T16 891,062,612 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 766,444,252 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 62,453,360 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 16,360,317 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 39,975,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 26,650,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE GRACE PERIOD HAS EXPIRED FOR YOUR SCHOOL DISTRICT

210-901-02/Center ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 239,773,832 0.9204 260,510,465 260,510,465
B - MULTIFAMILY 3,888,480 N/A 3,888,480 3,888,480
C1 - VACANT LOTS 5,937,070 N/A 5,937,070 5,937,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,968,016 1.3335 14,974,033 14,974,033
D2 - FARM & RANCH IMP 17,379,530 N/A 17,379,530 17,379,530
E - NON-AG LAND AND IMPROVEMENTS 141,263,441 0.8713 162,129,509 162,129,509
F1 - COMMERCIAL REAL 133,779,711 0.9495 140,894,904 140,894,904
F2 - INDUSTRIAL REAL 75,725,310 N/A 75,725,310 75,725,310
G - ALL MINERALS 55,975,130 1.0049 55,702,189 55,702,189
J - ALL UTILITIES 97,646,620 0.9734 100,314,999 100,314,999
L1 - COMMERCIAL PERSONAL 44,838,043 0.9710 46,177,181 46,177,181
L2 - INDUSTRIAL PERSONAL 81,183,660 N/A 81,183,660 81,183,660
M1 - MOBILE HOMES 19,273,870 N/A 19,273,870 19,273,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 23,740 N/A 23,740 23,740
S - SPECIAL INVENTORY 5,006,680 N/A 5,006,680 5,006,680
Subtotal 941,663,133 989,121,620 989,121,620
Less Total Deductions 217,068,406 227,137,368 227,137,368
Total Taxable Value 724,594,727 761,984,252 761,984,252

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 824,437,612 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 761,984,252 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 808,077,295 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 745,623,935 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 864,412,612 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 891,062,612 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 766,444,252 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 824,437,612 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 761,984,252 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 808,077,295 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 745,623,935 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 864,412,612 T13 plus the loss to the chapter 313 agreement
T16 891,062,612 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 766,444,252 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 62,453,360 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 16,360,317 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 39,975,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 26,650,000 Loss to Second Previous Homestead Increase