taxes Property Tax Assistance

2023 ISD Summary Worksheet

098-Hansford/Hansford County

098-903/Pringle-Morse CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 3,735,117 0.8652 4,317,056 3,735,117
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 46,709 N/A 46,709 46,709
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,698,372 1.0018 8,682,531 8,698,372
D2 - FARM & RANCH IMP 540,661 N/A 540,661 540,661
E - NON-AG LAND AND IMPROVEMENTS 2,378,678 0.8359 2,845,649 2,378,678
F1 - COMMERCIAL REAL 139,014 N/A 139,014 139,014
F2 - INDUSTRIAL REAL 5,026,070 N/A 5,026,070 5,026,070
G - ALL MINERALS 2,305,710 1.0431 2,210,440 2,305,710
J - ALL UTILITIES 3,845,370 0.9779 3,932,273 3,845,370
L1 - COMMERCIAL PERSONAL 461,950 N/A 461,950 461,950
L2 - INDUSTRIAL PERSONAL 2,051,980 N/A 2,051,980 2,051,980
M1 - MOBILE HOMES 98,397 N/A 98,397 98,397
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 29,328,028 0 30,352,730 29,328,028
Less Total Deductions 3,739,983 0 3,993,816 3,739,983
Total Taxable Value 25,588,045 0 26,358,914 25,588,045

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 26,456,324 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,588,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 26,272,855 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 25,404,576 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 27,086,324 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 27,506,324 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 25,752,614 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 26,456,324 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 25,588,045 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 26,272,855 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 25,404,576 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 27,086,324 T13 plus the loss to the chapter 313 agreement
T16 27,506,324 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 25,752,614 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 868,279 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 183,469 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 630,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 420,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

117-Hutchinson/Hutchinson County

098-903/Pringle-Morse CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 582,930 N/A 582,930 582,930
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 100,890 N/A 100,890 100,890
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 34,577,711 1.0019 34,512,507 34,577,711
D2 - FARM & RANCH IMP 2,319,710 N/A 2,319,710 2,319,710
E - NON-AG LAND AND IMPROVEMENTS 8,820,510 0.7196 12,257,518 8,820,510
F1 - COMMERCIAL REAL 5,453,870 N/A 5,453,870 5,453,870
F2 - INDUSTRIAL REAL 137,750 N/A 137,750 137,750
G - ALL MINERALS 28,394,187 1.0177 27,900,351 28,394,187
J - ALL UTILITIES 31,707,450 1.0280 30,843,823 31,707,450
L1 - COMMERCIAL PERSONAL 1,271,640 N/A 1,271,640 1,271,640
L2 - INDUSTRIAL PERSONAL 358,960 N/A 358,960 358,960
M1 - MOBILE HOMES 292,190 N/A 292,190 292,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 114,017,798 0 116,032,139 114,017,798
Less Total Deductions 3,118,929 0 3,118,929 3,118,929
Total Taxable Value 110,898,869 0 112,913,210 110,898,869

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 112,239,669 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 110,898,869 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 111,936,144 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 110,595,344 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 112,629,669 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 112,889,669 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 111,163,398 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 112,239,669 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 110,898,869 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 111,936,144 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 110,595,344 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 112,629,669 T13 plus the loss to the chapter 313 agreement
T16 112,889,669 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 111,163,398 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,340,800 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 303,525 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 390,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 260,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

211-Sherman/Sherman County

098-903/Pringle-Morse CISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,640,150 N/A 3,640,150 3,640,150
D2 - FARM & RANCH IMP 5,250 N/A 5,250 5,250
E - NON-AG LAND AND IMPROVEMENTS 694,810 N/A 694,810 694,810
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 15,779,790 N/A 15,779,790 15,779,790
G - ALL MINERALS 1,447,770 N/A 1,447,770 1,447,770
J - ALL UTILITIES 1,922,920 N/A 1,922,920 1,922,920
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 2,992,040 N/A 2,992,040 2,992,040
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 26,482,730 0 26,482,730 26,482,730
Less Total Deductions 2,489,882 0 2,489,882 2,489,882
Total Taxable Value 23,992,848 0 23,992,848 23,992,848

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 24,052,848 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 23,992,848 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 24,037,618 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 23,977,618 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 24,067,848 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 24,077,848 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 24,028,200 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 24,052,848 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 23,992,848 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 24,037,618 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 23,977,618 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 24,067,848 T13 plus the loss to the chapter 313 agreement
T16 24,077,848 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 24,028,200 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 15,230 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

098-903-02/Pringle-Morse CISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,318,047 0.8812 4,899,986 4,318,047
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 147,599 N/A 147,599 147,599
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 46,916,233 1.0017 46,835,188 46,916,233
D2 - FARM & RANCH IMP 2,865,621 N/A 2,865,621 2,865,621
E - NON-AG LAND AND IMPROVEMENTS 11,893,998 0.7529 15,797,977 11,893,998
F1 - COMMERCIAL REAL 5,592,884 N/A 5,592,884 5,592,884
F2 - INDUSTRIAL REAL 20,943,610 N/A 20,943,610 20,943,610
G - ALL MINERALS 32,147,667 1.0187 31,558,561 32,147,667
J - ALL UTILITIES 37,475,740 1.0212 36,699,016 37,475,740
L1 - COMMERCIAL PERSONAL 1,733,590 N/A 1,733,590 1,733,590
L2 - INDUSTRIAL PERSONAL 5,402,980 N/A 5,402,980 5,402,980
M1 - MOBILE HOMES 390,587 N/A 390,587 390,587
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 169,828,556 172,867,599 169,828,556
Less Total Deductions 9,348,794 9,602,627 9,348,794
Total Taxable Value 160,479,762 163,264,972 160,479,762

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 162,748,841 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 160,479,762 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 162,246,617 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 159,977,538 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 163,783,841 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 164,473,841 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 160,944,212 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 162,748,841 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 160,479,762 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 162,246,617 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 159,977,538 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 163,783,841 T13 plus the loss to the chapter 313 agreement
T16 164,473,841 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 160,944,212 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,269,079 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 502,224 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,035,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 690,000 Loss to Second Previous Homestead Increase