taxes Property Tax Assistance

2023 ISD Summary Worksheet

215-Stephens/Stephens County

215-901/Breckenridge ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 415,180,126 0.9317 445,615,677 445,615,677
B - MULTIFAMILY 8,022,331 N/A 8,022,331 8,022,331
C1 - VACANT LOTS 9,516,540 N/A 9,516,540 9,516,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 31,763,525 1.1865 26,770,831 26,770,831
D2 - FARM & RANCH IMP 6,118,310 N/A 6,118,310 6,118,310
E - NON-AG LAND AND IMPROVEMENTS 231,513,777 0.7716 300,043,775 300,043,775
F1 - COMMERCIAL REAL 57,714,248 0.9208 62,678,375 62,678,375
F2 - INDUSTRIAL REAL 10,836,310 N/A 10,836,310 10,836,310
G - ALL MINERALS 124,395,890 1.0155 122,497,184 122,497,184
J - ALL UTILITIES 39,345,290 N/A 39,345,290 39,345,290
L1 - COMMERCIAL PERSONAL 22,563,070 N/A 22,563,070 22,563,070
L2 - INDUSTRIAL PERSONAL 42,500,944 N/A 42,500,944 42,500,944
M1 - MOBILE HOMES 6,948,970 N/A 6,948,970 6,948,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,139,448 N/A 1,139,448 1,139,448
Subtotal 1,007,558,779 0 1,104,597,055 1,104,597,055
Less Total Deductions 319,335,248 0 337,092,029 337,092,029
Total Taxable Value 688,223,531 0 767,505,026 767,505,026

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 849,754,536 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 767,505,026 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 849,754,536 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 767,505,026 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 883,909,536 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 906,679,536 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 787,239,953 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 849,754,536 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 767,505,026 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 849,754,536 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 767,505,026 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 883,909,536 T13 plus the loss to the chapter 313 agreement
T16 906,679,536 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 787,239,953 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 82,249,510 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,155,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 22,770,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE

215-901-02/Breckenridge ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 415,180,126 0.9317 445,615,677 445,615,677
B - MULTIFAMILY 8,022,331 N/A 8,022,331 8,022,331
C1 - VACANT LOTS 9,516,540 N/A 9,516,540 9,516,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 31,763,525 1.1865 26,770,831 26,770,831
D2 - FARM & RANCH IMP 6,118,310 N/A 6,118,310 6,118,310
E - NON-AG LAND AND IMPROVEMENTS 231,513,777 0.7716 300,043,775 300,043,775
F1 - COMMERCIAL REAL 57,714,248 0.9208 62,678,375 62,678,375
F2 - INDUSTRIAL REAL 10,836,310 N/A 10,836,310 10,836,310
G - ALL MINERALS 124,395,890 1.0155 122,497,184 122,497,184
J - ALL UTILITIES 39,345,290 N/A 39,345,290 39,345,290
L1 - COMMERCIAL PERSONAL 22,563,070 N/A 22,563,070 22,563,070
L2 - INDUSTRIAL PERSONAL 42,500,944 N/A 42,500,944 42,500,944
M1 - MOBILE HOMES 6,948,970 N/A 6,948,970 6,948,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,139,448 N/A 1,139,448 1,139,448
Subtotal 1,007,558,779 1,104,597,055 1,104,597,055
Less Total Deductions 319,335,248 337,092,029 337,092,029
Total Taxable Value 688,223,531 767,505,026 767,505,026

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 849,754,536 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 767,505,026 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 849,754,536 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 767,505,026 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 883,909,536 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 906,679,536 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 787,239,953 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 849,754,536 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 767,505,026 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 849,754,536 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 767,505,026 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 883,909,536 T13 plus the loss to the chapter 313 agreement
T16 906,679,536 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 787,239,953 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 82,249,510 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,155,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 22,770,000 Loss to Second Previous Homestead Increase