taxes Property Tax Assistance

2023 ISD Summary Worksheet

226-Tom Green/Tom Green County

226-906/Wall ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 522,920,241 0.9745 536,603,634 522,920,241
B - MULTIFAMILY 895,160 N/A 895,160 895,160
C1 - VACANT LOTS 6,898,720 N/A 6,898,720 6,898,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 41,372,820 1.0960 37,747,626 41,372,820
D2 - FARM & RANCH IMP 10,402,480 N/A 10,402,480 10,402,480
E - NON-AG LAND AND IMPROVEMENTS 247,409,895 0.9710 254,799,068 247,409,895
F1 - COMMERCIAL REAL 36,312,590 N/A 36,312,590 36,312,590
F2 - INDUSTRIAL REAL 150,026,760 N/A 150,026,760 150,026,760
G - ALL MINERALS 5,275,780 N/A 5,275,780 5,275,780
J - ALL UTILITIES 26,091,950 N/A 26,091,950 26,091,950
L1 - COMMERCIAL PERSONAL 28,108,909 N/A 28,108,909 28,108,909
L2 - INDUSTRIAL PERSONAL 14,819,380 N/A 14,819,380 14,819,380
M1 - MOBILE HOMES 2,784,890 N/A 2,784,890 2,784,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,741,360 N/A 3,741,360 3,741,360
S - SPECIAL INVENTORY 321,150 N/A 321,150 321,150
Subtotal 1,097,382,085 0 1,114,829,457 1,097,382,085
Less Total Deductions 436,890,720 0 443,663,015 436,890,720
Total Taxable Value 660,491,365 0 671,166,442 660,491,365

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 743,893,267 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 660,491,365 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 743,893,267 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 660,491,365 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 766,258,267 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 781,168,267 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 684,020,858 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 848,198,267 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 764,796,365 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 848,198,267 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 764,796,365 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 870,563,267 T13 plus the loss to the chapter 313 agreement
T16 885,473,267 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 788,325,858 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 83,401,902 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,365,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,910,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

226-906-02/Wall ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 522,920,241 0.9745 536,603,634 522,920,241
B - MULTIFAMILY 895,160 N/A 895,160 895,160
C1 - VACANT LOTS 6,898,720 N/A 6,898,720 6,898,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 41,372,820 1.0960 37,747,626 41,372,820
D2 - FARM & RANCH IMP 10,402,480 N/A 10,402,480 10,402,480
E - NON-AG LAND AND IMPROVEMENTS 247,409,895 0.9710 254,799,068 247,409,895
F1 - COMMERCIAL REAL 36,312,590 N/A 36,312,590 36,312,590
F2 - INDUSTRIAL REAL 150,026,760 N/A 150,026,760 150,026,760
G - ALL MINERALS 5,275,780 N/A 5,275,780 5,275,780
J - ALL UTILITIES 26,091,950 N/A 26,091,950 26,091,950
L1 - COMMERCIAL PERSONAL 28,108,909 N/A 28,108,909 28,108,909
L2 - INDUSTRIAL PERSONAL 14,819,380 N/A 14,819,380 14,819,380
M1 - MOBILE HOMES 2,784,890 N/A 2,784,890 2,784,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,741,360 N/A 3,741,360 3,741,360
S - SPECIAL INVENTORY 321,150 N/A 321,150 321,150
Subtotal 1,097,382,085 1,114,829,457 1,097,382,085
Less Total Deductions 436,890,720 443,663,015 436,890,720
Total Taxable Value 660,491,365 671,166,442 660,491,365

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 743,893,267 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 660,491,365 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 743,893,267 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 660,491,365 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 766,258,267 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 781,168,267 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 684,020,858 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 848,198,267 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 764,796,365 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 848,198,267 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 764,796,365 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 870,563,267 T13 plus the loss to the chapter 313 agreement
T16 885,473,267 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 788,325,858 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 83,401,902 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,365,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 14,910,000 Loss to Second Previous Homestead Increase