taxes Property Tax Assistance

2023 ISD Summary Worksheet

107-Henderson/Henderson County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,307,645,552 N/A 1,307,645,552 1,307,645,552
B - MULTIFAMILY 12,184,009 N/A 12,184,009 12,184,009
C1 - VACANT LOTS 53,987,368 N/A 53,987,368 53,987,368
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,617,709 N/A 9,617,709 9,617,709
D2 - FARM & RANCH IMP 810,335 N/A 810,335 810,335
E - NON-AG LAND AND IMPROVEMENTS 461,039,521 N/A 461,039,521 461,039,521
F1 - COMMERCIAL REAL 58,603,784 N/A 58,603,784 58,603,784
F2 - INDUSTRIAL REAL 104,540 N/A 104,540 104,540
G - ALL MINERALS 9,667,066 N/A 9,667,066 9,667,066
J - ALL UTILITIES 57,136,540 N/A 57,136,540 57,136,540
L1 - COMMERCIAL PERSONAL 15,912,655 N/A 15,912,655 15,912,655
L2 - INDUSTRIAL PERSONAL 8,055,140 N/A 8,055,140 8,055,140
M1 - MOBILE HOMES 25,132,544 N/A 25,132,544 25,132,544
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 108,294 N/A 108,294 108,294
Subtotal 2,020,005,057 0 2,020,005,057 2,020,005,057
Less Total Deductions 886,328,787 0 886,328,787 886,328,787
Total Taxable Value 1,133,676,270 0 1,133,676,270 1,133,676,270

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,312,833,542 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,133,676,270 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,236,312,906 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,057,155,634 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,394,643,542 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,449,183,542 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,162,756,908 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,312,833,542 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,133,676,270 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,236,312,906 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,057,155,634 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,394,643,542 T13 plus the loss to the chapter 313 agreement
T16 1,449,183,542 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,162,756,908 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 179,157,272 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 76,520,636 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 81,810,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 54,540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 18,101,648 N/A 18,101,648 18,101,648
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,049,879 N/A 4,049,879 4,049,879
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 432,270 N/A 432,270 432,270
D2 - FARM & RANCH IMP 82,670 N/A 82,670 82,670
E - NON-AG LAND AND IMPROVEMENTS 8,081,620 N/A 8,081,620 8,081,620
F1 - COMMERCIAL REAL 1,013,780 N/A 1,013,780 1,013,780
F2 - INDUSTRIAL REAL 229,000 N/A 229,000 229,000
G - ALL MINERALS 6,410 N/A 6,410 6,410
J - ALL UTILITIES 789,340 N/A 789,340 789,340
L1 - COMMERCIAL PERSONAL 95,590 N/A 95,590 95,590
L2 - INDUSTRIAL PERSONAL 324,300 N/A 324,300 324,300
M1 - MOBILE HOMES 348,880 N/A 348,880 348,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 33,555,387 0 33,555,387 33,555,387
Less Total Deductions 12,174,368 0 12,174,368 12,174,368
Total Taxable Value 21,381,019 0 21,381,019 21,381,019

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 24,501,408 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 21,381,019 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 23,679,634 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 20,559,245 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 26,196,408 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 27,326,408 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 21,539,925 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 24,501,408 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 21,381,019 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 23,679,634 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 20,559,245 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 26,196,408 T13 plus the loss to the chapter 313 agreement
T16 27,326,408 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 21,539,925 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,120,389 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 821,774 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,695,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,130,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

107-902-02/Brownsboro ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,325,747,200 N/A 1,325,747,200 1,325,747,200
B - MULTIFAMILY 12,184,009 N/A 12,184,009 12,184,009
C1 - VACANT LOTS 58,037,247 N/A 58,037,247 58,037,247
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,049,979 N/A 10,049,979 10,049,979
D2 - FARM & RANCH IMP 893,005 N/A 893,005 893,005
E - NON-AG LAND AND IMPROVEMENTS 469,121,141 N/A 469,121,141 469,121,141
F1 - COMMERCIAL REAL 59,617,564 N/A 59,617,564 59,617,564
F2 - INDUSTRIAL REAL 333,540 N/A 333,540 333,540
G - ALL MINERALS 9,673,476 N/A 9,673,476 9,673,476
J - ALL UTILITIES 57,925,880 N/A 57,925,880 57,925,880
L1 - COMMERCIAL PERSONAL 16,008,245 N/A 16,008,245 16,008,245
L2 - INDUSTRIAL PERSONAL 8,379,440 N/A 8,379,440 8,379,440
M1 - MOBILE HOMES 25,481,424 N/A 25,481,424 25,481,424
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 108,294 N/A 108,294 108,294
Subtotal 2,053,560,444 2,053,560,444 2,053,560,444
Less Total Deductions 898,503,155 898,503,155 898,503,155
Total Taxable Value 1,155,057,289 1,155,057,289 1,155,057,289

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,337,334,950 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,155,057,289 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,259,992,540 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,077,714,879 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,420,839,950 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,476,509,950 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,184,296,833 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,337,334,950 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,155,057,289 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,259,992,540 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,077,714,879 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,420,839,950 T13 plus the loss to the chapter 313 agreement
T16 1,476,509,950 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,184,296,833 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 182,277,661 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 77,342,410 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 83,505,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 55,670,000 Loss to Second Previous Homestead Increase