taxes Property Tax Assistance

2023 ISD Summary Worksheet

093-Grimes/Grimes County

093-905/Richards ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 27,640,740 N/A 27,640,740 27,640,740
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,054,450 N/A 2,054,450 2,054,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,704,373 N/A 2,704,373 2,704,373
D2 - FARM & RANCH IMP 4,022,721 N/A 4,022,721 4,022,721
E - NON-AG LAND AND IMPROVEMENTS 64,195,640 N/A 64,195,640 64,195,640
F1 - COMMERCIAL REAL 1,638,777 N/A 1,638,777 1,638,777
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 13,570,174 N/A 13,570,174 13,570,174
J - ALL UTILITIES 36,908,379 N/A 36,908,379 36,908,379
L1 - COMMERCIAL PERSONAL 883,395 N/A 883,395 883,395
L2 - INDUSTRIAL PERSONAL 495,771 N/A 495,771 495,771
M1 - MOBILE HOMES 1,880,680 N/A 1,880,680 1,880,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 155,995,100 0 155,995,100 155,995,100
Less Total Deductions 37,172,846 0 37,172,846 37,172,846
Total Taxable Value 118,822,254 0 118,822,254 118,822,254

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 128,225,973 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 118,822,254 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 128,225,973 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 118,822,254 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 131,465,973 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 133,625,973 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 123,695,168 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 128,225,973 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 118,822,254 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 128,225,973 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 118,822,254 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 131,465,973 T13 plus the loss to the chapter 313 agreement
T16 133,625,973 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 123,695,168 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,403,719 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,240,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

170-Montgomery/Montgomery County

093-905/Richards ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,296,810 0.8629 35,110,453 30,296,810
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,728,360 N/A 1,728,360 1,728,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,399,155 2.2821 1,489,489 3,399,155
D2 - FARM & RANCH IMP 233,130 N/A 233,130 233,130
E - NON-AG LAND AND IMPROVEMENTS 34,557,650 1.1998 28,802,842 34,557,650
F1 - COMMERCIAL REAL 445,220 N/A 445,220 445,220
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,808,320 N/A 2,808,320 2,808,320
J - ALL UTILITIES 1,609,440 N/A 1,609,440 1,609,440
L1 - COMMERCIAL PERSONAL 3,314,667 N/A 3,314,667 3,314,667
L2 - INDUSTRIAL PERSONAL 287,810 N/A 287,810 287,810
M1 - MOBILE HOMES 750,490 N/A 750,490 750,490
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 79,431,052 0 76,580,221 79,431,052
Less Total Deductions 22,677,737 0 26,094,710 22,677,737
Total Taxable Value 56,753,315 0 50,485,511 56,753,315

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 62,455,666 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 56,753,315 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 62,455,666 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 56,753,315 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 64,195,666 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 65,355,666 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 58,698,176 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 62,455,666 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 56,753,315 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 62,455,666 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 56,753,315 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 64,195,666 T13 plus the loss to the chapter 313 agreement
T16 65,355,666 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 58,698,176 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,702,351 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

236-Walker/Walker County

093-905/Richards ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 44,074,337 1.0365 42,522,274 44,074,337
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,473,320 N/A 5,473,320 5,473,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,300,711 1.3909 1,654,102 2,300,711
D2 - FARM & RANCH IMP 2,481,540 N/A 2,481,540 2,481,540
E - NON-AG LAND AND IMPROVEMENTS 46,242,171 1.0482 44,115,790 46,242,171
F1 - COMMERCIAL REAL 856,350 N/A 856,350 856,350
F2 - INDUSTRIAL REAL 635,030 N/A 635,030 635,030
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,673,740 0.8683 12,292,687 10,673,740
L1 - COMMERCIAL PERSONAL 1,715,860 N/A 1,715,860 1,715,860
L2 - INDUSTRIAL PERSONAL 446,000 N/A 446,000 446,000
M1 - MOBILE HOMES 647,770 N/A 647,770 647,770
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 115,546,829 0 112,840,723 115,546,829
Less Total Deductions 30,746,225 0 29,599,289 30,746,225
Total Taxable Value 84,800,604 0 83,241,434 84,800,604

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 94,199,624 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 84,800,604 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 94,199,624 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 84,800,604 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 97,199,624 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 99,199,624 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 84,800,604 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 94,199,624 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 84,800,604 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 94,199,624 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 84,800,604 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 97,199,624 T13 plus the loss to the chapter 313 agreement
T16 99,199,624 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 84,800,604 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,399,020 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,000,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,000,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

093-905-02/Richards ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 102,011,887 0.9690 105,273,467 102,011,887
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 9,256,130 N/A 9,256,130 9,256,130
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,404,239 1.4371 5,847,964 8,404,239
D2 - FARM & RANCH IMP 6,737,391 N/A 6,737,391 6,737,391
E - NON-AG LAND AND IMPROVEMENTS 144,995,461 1.0575 137,114,272 144,995,461
F1 - COMMERCIAL REAL 2,940,347 N/A 2,940,347 2,940,347
F2 - INDUSTRIAL REAL 635,030 N/A 635,030 635,030
G - ALL MINERALS 16,378,494 N/A 16,378,494 16,378,494
J - ALL UTILITIES 49,191,559 0.9681 50,810,506 49,191,559
L1 - COMMERCIAL PERSONAL 5,913,922 N/A 5,913,922 5,913,922
L2 - INDUSTRIAL PERSONAL 1,229,581 N/A 1,229,581 1,229,581
M1 - MOBILE HOMES 3,278,940 N/A 3,278,940 3,278,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 350,972,981 345,416,044 350,972,981
Less Total Deductions 90,596,808 92,866,845 90,596,808
Total Taxable Value 260,376,173 252,549,199 260,376,173

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 284,881,263 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 260,376,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 284,881,263 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 260,376,173 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 292,861,263 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 298,181,263 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 267,193,948 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 284,881,263 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 260,376,173 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 284,881,263 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 260,376,173 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 292,861,263 T13 plus the loss to the chapter 313 agreement
T16 298,181,263 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 267,193,948 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,505,090 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,980,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,320,000 Loss to Second Previous Homestead Increase