Top navigation skipped
2023 ISD Summary Worksheet
236-Walker/Walker County
236-901/New Waverly ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 473,085,166 | 0.9519 | 496,990,404 | 473,085,166 |
| B - MULTIFAMILY | 1,118,170 | N/A | 1,118,170 | 1,118,170 |
| C1 - VACANT LOTS | 116,413,795 | 1.0349 | 112,487,965 | 116,413,795 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,573,609 | 1.2998 | 4,288,131 | 5,573,609 |
| D2 - FARM & RANCH IMP | 12,670,738 | N/A | 12,670,738 | 12,670,738 |
| E - NON-AG LAND AND IMPROVEMENTS | 172,201,279 | 0.9844 | 174,930,190 | 172,201,279 |
| F1 - COMMERCIAL REAL | 42,146,060 | 1.0052 | 41,928,034 | 42,146,060 |
| F2 - INDUSTRIAL REAL | 18,308,110 | N/A | 18,308,110 | 18,308,110 |
| G - ALL MINERALS | 8,515,945 | N/A | 8,515,945 | 8,515,945 |
| J - ALL UTILITIES | 39,726,160 | N/A | 39,726,160 | 39,726,160 |
| L1 - COMMERCIAL PERSONAL | 15,215,160 | N/A | 15,215,160 | 15,215,160 |
| L2 - INDUSTRIAL PERSONAL | 44,669,160 | N/A | 44,669,160 | 44,669,160 |
| M1 - MOBILE HOMES | 8,700,990 | N/A | 8,700,990 | 8,700,990 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,452,350 | N/A | 4,452,350 | 4,452,350 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 962,796,692 | 0 | 984,001,507 | 962,796,692 |
| Less Total Deductions | 213,557,216 | 0 | 223,670,306 | 213,557,216 |
| Total Taxable Value | 749,239,476 | 0 | 760,331,201 | 749,239,476 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 816,934,963 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 749,239,476 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 816,934,963 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 749,239,476 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 842,134,963 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 858,934,963 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 749,239,476 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 816,934,963 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 749,239,476 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 816,934,963 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 749,239,476 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 842,134,963 | T13 plus the loss to the chapter 313 agreement |
| T16 | 858,934,963 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 749,239,476 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 67,695,487 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 25,200,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 16,800,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
236-901-02/New Waverly ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 473,085,166 | 0.9519 | 496,990,404 | 473,085,166 |
| B - MULTIFAMILY | 1,118,170 | N/A | 1,118,170 | 1,118,170 |
| C1 - VACANT LOTS | 116,413,795 | 1.0349 | 112,487,965 | 116,413,795 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,573,609 | 1.2998 | 4,288,131 | 5,573,609 |
| D2 - FARM & RANCH IMP | 12,670,738 | N/A | 12,670,738 | 12,670,738 |
| E - NON-AG LAND AND IMPROVEMENTS | 172,201,279 | 0.9844 | 174,930,190 | 172,201,279 |
| F1 - COMMERCIAL REAL | 42,146,060 | 1.0052 | 41,928,034 | 42,146,060 |
| F2 - INDUSTRIAL REAL | 18,308,110 | N/A | 18,308,110 | 18,308,110 |
| G - ALL MINERALS | 8,515,945 | N/A | 8,515,945 | 8,515,945 |
| J - ALL UTILITIES | 39,726,160 | N/A | 39,726,160 | 39,726,160 |
| L1 - COMMERCIAL PERSONAL | 15,215,160 | N/A | 15,215,160 | 15,215,160 |
| L2 - INDUSTRIAL PERSONAL | 44,669,160 | N/A | 44,669,160 | 44,669,160 |
| M1 - MOBILE HOMES | 8,700,990 | N/A | 8,700,990 | 8,700,990 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,452,350 | N/A | 4,452,350 | 4,452,350 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 962,796,692 | 984,001,507 | 962,796,692 | |
| Less Total Deductions | 213,557,216 | 223,670,306 | 213,557,216 | |
| Total Taxable Value | 749,239,476 | 760,331,201 | 749,239,476 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 816,934,963 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 749,239,476 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 816,934,963 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 749,239,476 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 842,134,963 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 858,934,963 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 749,239,476 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 816,934,963 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 749,239,476 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 816,934,963 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 749,239,476 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 842,134,963 | T13 plus the loss to the chapter 313 agreement |
| T16 | 858,934,963 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 749,239,476 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 67,695,487 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 25,200,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 16,800,000 | Loss to Second Previous Homestead Increase |