Top navigation skipped
2023 ISD Summary Worksheet
238-Ward/Ward County
238-904/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 12,310,460 | N/A | 12,310,460 | 12,310,460 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,536,170 | N/A | 1,536,170 | 1,536,170 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 233,976 | N/A | 233,976 | 233,976 |
| D2 - FARM & RANCH IMP | 722,580 | N/A | 722,580 | 722,580 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,513,290 | N/A | 4,513,290 | 4,513,290 |
| F1 - COMMERCIAL REAL | 653,720 | N/A | 653,720 | 653,720 |
| F2 - INDUSTRIAL REAL | 13,210 | N/A | 13,210 | 13,210 |
| G - ALL MINERALS | 54,512,840 | N/A | 54,512,840 | 54,512,840 |
| J - ALL UTILITIES | 102,884,520 | N/A | 102,884,520 | 102,884,520 |
| L1 - COMMERCIAL PERSONAL | 379,700 | N/A | 379,700 | 379,700 |
| L2 - INDUSTRIAL PERSONAL | 4,813,730 | N/A | 4,813,730 | 4,813,730 |
| M1 - MOBILE HOMES | 4,973,680 | N/A | 4,973,680 | 4,973,680 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 187,547,876 | 0 | 187,547,876 | 187,547,876 |
| Less Total Deductions | 18,901,237 | 0 | 18,901,237 | 18,901,237 |
| Total Taxable Value | 168,646,639 | 0 | 168,646,639 | 168,646,639 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 170,054,579 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 168,646,639 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 169,886,229 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 168,478,289 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 171,914,579 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 173,154,579 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 168,724,686 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 170,054,579 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 168,646,639 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 169,886,229 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 168,478,289 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 171,914,579 | T13 plus the loss to the chapter 313 agreement |
| T16 | 173,154,579 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 168,724,686 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,407,940 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 168,350 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,860,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,240,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
238-904-02/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 12,310,460 | N/A | 12,310,460 | 12,310,460 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,536,170 | N/A | 1,536,170 | 1,536,170 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 233,976 | N/A | 233,976 | 233,976 |
| D2 - FARM & RANCH IMP | 722,580 | N/A | 722,580 | 722,580 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,513,290 | N/A | 4,513,290 | 4,513,290 |
| F1 - COMMERCIAL REAL | 653,720 | N/A | 653,720 | 653,720 |
| F2 - INDUSTRIAL REAL | 13,210 | N/A | 13,210 | 13,210 |
| G - ALL MINERALS | 54,512,840 | N/A | 54,512,840 | 54,512,840 |
| J - ALL UTILITIES | 102,884,520 | N/A | 102,884,520 | 102,884,520 |
| L1 - COMMERCIAL PERSONAL | 379,700 | N/A | 379,700 | 379,700 |
| L2 - INDUSTRIAL PERSONAL | 4,813,730 | N/A | 4,813,730 | 4,813,730 |
| M1 - MOBILE HOMES | 4,973,680 | N/A | 4,973,680 | 4,973,680 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 187,547,876 | 187,547,876 | 187,547,876 | |
| Less Total Deductions | 18,901,237 | 18,901,237 | 18,901,237 | |
| Total Taxable Value | 168,646,639 | 168,646,639 | 168,646,639 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 170,054,579 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 168,646,639 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 169,886,229 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 168,478,289 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 171,914,579 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 173,154,579 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 168,724,686 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 170,054,579 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 168,646,639 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 169,886,229 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 168,478,289 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 171,914,579 | T13 plus the loss to the chapter 313 agreement |
| T16 | 173,154,579 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 168,724,686 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 1,407,940 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 168,350 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,860,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,240,000 | Loss to Second Previous Homestead Increase |